taxes Property Tax Assistance

2017 ISD Summary Worksheet

006/Armstrong

219-901/Happy ISD


Category Local Tax Roll Value 2017 WTD Mean Ratio 2017 PTAD Value Estimate 2017 Value Assigned
A. Single-Family Residences 0 N/A 0 0
B. Multi-Family Residences 0 N/A 0 0
C1. Vacant Lots 1,290 N/A 1,290 1,290
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 375,330 N/A 375,330 375,330
D2. Real Prop Farm & Ranch 67,590 N/A 67,590 67,590
E. Real Prop NonQual Acres 309,090 N/A 309,090 309,090
F1. Commercial Real 0 N/A 0 0
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 11,000 N/A 11,000 11,000
L1. Commercial Personal 0 N/A 0 0
L2. Industrial Personal 0 N/A 0 0
M. Other Personal 0 N/A 0 0
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 764,300 764,300 764,300
Less Total Deductions 71,010   71,010 71,010
Total Taxable Value 693,290 693,290 693,290 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
703,290 693,290 703,290 693,290


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
10,000 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
703,290 693,290 703,290 693,290

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

035/Castro

219-901/Happy ISD


Category Local Tax Roll Value 2017 WTD Mean Ratio 2017 PTAD Value Estimate 2017 Value Assigned
A. Single-Family Residences 193,460 N/A 193,460 193,460
B. Multi-Family Residences 0 N/A 0 0
C1. Vacant Lots 140 N/A 140 140
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 3,098,470 N/A 3,098,470 3,098,470
D2. Real Prop Farm & Ranch 120,090 N/A 120,090 120,090
E. Real Prop NonQual Acres 616,770 N/A 616,770 616,770
F1. Commercial Real 0 N/A 0 0
F2. Industrial Real 36,630 N/A 36,630 36,630
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 1,336,280 N/A 1,336,280 1,336,280
L1. Commercial Personal 0 N/A 0 0
L2. Industrial Personal 36,850 N/A 36,850 36,850
M. Other Personal 58,940 N/A 58,940 58,940
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 5,497,630 5,497,630 5,497,630
Less Total Deductions 132,000   132,000 132,000
Total Taxable Value 5,365,630 5,365,630 5,365,630 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
5,405,630 5,365,630 5,405,630 5,365,630


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
40,000 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
5,405,630 5,365,630 5,405,630 5,365,630

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

188/Potter

219-901/Happy ISD


Category Local Tax Roll Value 2017 WTD Mean Ratio 2017 PTAD Value Estimate 2017 Value Assigned
A. Single-Family Residences 6,950,555 1.0780 6,447,639 6,950,555
B. Multi-Family Residences 0 N/A 0 0
C1. Vacant Lots 503,029 N/A 503,029 503,029
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 6,247,816 1.8053 3,460,773 6,247,816
D2. Real Prop Farm & Ranch 241,348 N/A 241,348 241,348
E. Real Prop NonQual Acres 5,078,510 1.0745 4,726,394 5,078,510
F1. Commercial Real 2,158,637 1.0329 2,089,880 2,158,637
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 4,551,854 1.0494 4,337,578 4,551,854
L1. Commercial Personal 1,244,358 1.0128 1,228,632 1,244,358
L2. Industrial Personal 0 N/A 0 0
M. Other Personal 47,280 N/A 47,280 47,280
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 27,023,387 23,082,553 27,023,387
Less Total Deductions 2,813,561   2,567,457 2,813,561
Total Taxable Value 24,209,826 20,515,096 24,209,826 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
24,642,489 24,209,826 24,642,489 24,209,826


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
432,663 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
24,642,489 24,209,826 24,642,489 24,209,826

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value invalid, but local value was certified because local value is greater than PTAD value.

219/Swisher

219-901/Happy ISD


Category Local Tax Roll Value 2017 WTD Mean Ratio 2017 PTAD Value Estimate 2017 Value Assigned
A. Single-Family Residences 8,656,080 .9378 9,230,198 8,656,080
B. Multi-Family Residences 0 N/A 0 0
C1. Vacant Lots 122,200 N/A 122,200 122,200
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 10,831,252 1.3502 8,021,992 10,831,252
D2. Real Prop Farm & Ranch 848,850 N/A 848,850 848,850
E. Real Prop NonQual Acres 4,704,116 .9311 5,052,214 4,704,116
F1. Commercial Real 494,590 N/A 494,590 494,590
F2. Industrial Real 7,509,060 N/A 7,509,060 7,509,060
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 14,290,530 .8141 17,553,777 14,290,530
L1. Commercial Personal 948,840 N/A 948,840 948,840
L2. Industrial Personal 4,396,750 N/A 4,396,750 4,396,750
M. Other Personal 1,012,610 N/A 1,012,610 1,012,610
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 53,814,878 55,191,081 53,814,878
Less Total Deductions 5,627,780   5,875,550 5,627,780
Total Taxable Value 48,187,098 49,315,531 48,187,098 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
49,315,341 48,187,098 49,315,341 48,187,098


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
1,128,243 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
49,315,341 48,187,098 49,315,341 48,187,098

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

219-901/Happy ISD



Category Local Tax Roll Value 2017 WTD Mean Ratio 2017 PTAD Value Estimate 2017 Value Assigned
A. Single-Family Residences 15,800,095 .9955 15,871,297 15,800,095
B. Multi-Family Residences 0 N/A 0 0
C1. Vacant Lots 626,659 N/A 626,659 626,659
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 20,552,868 1.3742 14,956,565 20,552,868
D2. Real Prop Farm & Ranch 1,277,878 N/A 1,277,878 1,277,878
E. Real Prop NonQual Acres 10,708,486 1.0004 10,704,468 10,708,486
F1. Commercial Real 2,653,227 1.0266 2,584,470 2,653,227
F2. Industrial Real 7,545,690 N/A 7,545,690 7,545,690
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 20,189,664 .8688 23,238,635 20,189,664
L1. Commercial Personal 2,193,198 1.0072 2,177,472 2,193,198
L2. Industrial Personal 4,433,600 N/A 4,433,600 4,433,600
M. Other Personal 1,118,830 N/A 1,118,830 1,118,830
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 87,100,195 84,535,564 87,100,195
Less Total Deductions 8,644,351   8,646,017 8,644,351
Total Taxable Value 78,455,844 75,889,547 78,455,844 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Comptroller Of Public Accounts - Property Tax Division

2017 ISD Summary Worksheet

219-901/Happy ISD

Final Values Worksheet

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
80,066,750 78,455,844 80,066,750 78,455,844


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
1,610,906 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
80,066,750 78,455,844 80,066,750 78,455,844

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption