taxes Property Tax Assistance

2017 ISD Summary Worksheet

030/Callahan

067-902/Cisco ISD


Category Local Tax Roll Value 2017 WTD Mean Ratio 2017 PTAD Value Estimate 2017 Value Assigned
A. Single-Family Residences 0 N/A 0 0
B. Multi-Family Residences 0 N/A 0 0
C1. Vacant Lots 0 N/A 0 0
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 109,050 N/A 109,050 109,050
D2. Real Prop Farm & Ranch 95,440 N/A 95,440 95,440
E. Real Prop NonQual Acres 143,090 N/A 143,090 143,090
F1. Commercial Real 0 N/A 0 0
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 14,076 N/A 14,076 14,076
J. Utilities 2,023,780 N/A 2,023,780 2,023,780
L1. Commercial Personal 0 N/A 0 0
L2. Industrial Personal 0 N/A 0 0
M. Other Personal 0 N/A 0 0
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 2,385,436 2,385,436 2,385,436
Less Total Deductions 60,100   60,100 60,100
Total Taxable Value 2,325,336 2,325,336 2,325,336 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
2,335,726 2,325,336 2,335,726 2,325,336


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
10,390 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
2,335,726 2,325,336 2,335,726 2,325,336

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

067/Eastland

067-902/Cisco ISD


Category Local Tax Roll Value 2017 WTD Mean Ratio 2017 PTAD Value Estimate 2017 Value Assigned
A. Single-Family Residences 84,757,130 N/A 84,757,130 84,757,130
B. Multi-Family Residences 3,793,740 N/A 3,793,740 3,793,740
C1. Vacant Lots 1,160,240 N/A 1,160,240 1,160,240
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 9,026,850 N/A 9,026,850 9,026,850
D2. Real Prop Farm & Ranch 16,493,540 N/A 16,493,540 16,493,540
E. Real Prop NonQual Acres 75,347,680 N/A 75,347,680 75,347,680
F1. Commercial Real 33,995,280 N/A 33,995,280 33,995,280
F2. Industrial Real 24,671,940 N/A 24,671,940 24,671,940
G. Oil, Gas, Minerals 4,420,480 N/A 4,420,480 4,420,480
J. Utilities 90,420,580 N/A 90,420,580 90,420,580
L1. Commercial Personal 9,563,050 N/A 9,563,050 9,563,050
L2. Industrial Personal 128,260,600 N/A 128,260,600 128,260,600
M. Other Personal 2,789,340 N/A 2,789,340 2,789,340
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 256,460 N/A 256,460 256,460
Subtotal 484,956,910 484,956,910 484,956,910
Less Total Deductions 59,576,909   59,576,909 59,576,909
Total Taxable Value 425,380,001 425,380,001 425,380,001 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
436,015,061 425,380,001 436,015,061 425,380,001


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
10,635,060 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
436,015,061 425,380,001 436,015,061 425,380,001

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

067-902/Cisco ISD



Category Local Tax Roll Value 2017 WTD Mean Ratio 2017 PTAD Value Estimate 2017 Value Assigned
A. Single-Family Residences 84,757,130 N/A 84,757,130 84,757,130
B. Multi-Family Residences 3,793,740 N/A 3,793,740 3,793,740
C1. Vacant Lots 1,160,240 N/A 1,160,240 1,160,240
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 9,135,900 N/A 9,135,900 9,135,900
D2. Real Prop Farm & Ranch 16,588,980 N/A 16,588,980 16,588,980
E. Real Prop NonQual Acres 75,490,770 N/A 75,490,770 75,490,770
F1. Commercial Real 33,995,280 N/A 33,995,280 33,995,280
F2. Industrial Real 24,671,940 N/A 24,671,940 24,671,940
G. Oil, Gas, Minerals 4,434,556 N/A 4,434,556 4,434,556
J. Utilities 92,444,360 N/A 92,444,360 92,444,360
L1. Commercial Personal 9,563,050 N/A 9,563,050 9,563,050
L2. Industrial Personal 128,260,600 N/A 128,260,600 128,260,600
M. Other Personal 2,789,340 N/A 2,789,340 2,789,340
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 256,460 N/A 256,460 256,460
Subtotal 487,342,346 487,342,346 487,342,346
Less Total Deductions 59,637,009   59,637,009 59,637,009
Total Taxable Value 427,705,337 427,705,337 427,705,337 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Comptroller Of Public Accounts - Property Tax Division

2017 ISD Summary Worksheet

067-902/Cisco ISD

Final Values Worksheet

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
438,350,787 427,705,337 438,350,787 427,705,337


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
10,645,450 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
438,350,787 427,705,337 438,350,787 427,705,337

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption