taxes Property Tax Assistance

2017 ISD Summary Worksheet

018/Bosque

018-908/Cranfills Gap ISD


Category Local Tax Roll Value 2017 WTD Mean Ratio 2017 PTAD Value Estimate 2017 Value Assigned
A. Single-Family Residences 5,940,907 N/A 5,940,907 5,940,907
B. Multi-Family Residences 0 N/A 0 0
C1. Vacant Lots 204,447 N/A 204,447 204,447
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 4,913,992 N/A 4,913,992 4,913,992
D2. Real Prop Farm & Ranch 2,907,655 N/A 2,907,655 2,907,655
E. Real Prop NonQual Acres 46,308,291 N/A 46,308,291 46,308,291
F1. Commercial Real 1,813,920 N/A 1,813,920 1,813,920
F2. Industrial Real 11,688 N/A 11,688 11,688
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 7,164,096 N/A 7,164,096 7,164,096
L1. Commercial Personal 2,259,879 N/A 2,259,879 2,259,879
L2. Industrial Personal 960 N/A 960 960
M. Other Personal 626,895 N/A 626,895 626,895
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 72,152,730 72,152,730 72,152,730
Less Total Deductions 8,920,950   8,920,950 8,920,950
Total Taxable Value 63,231,780 63,231,780 63,231,780 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
65,084,382 63,231,780 65,084,382 63,231,780


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
1,852,602 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
65,084,382 63,231,780 65,084,382 63,231,780

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

097/Hamilton

018-908/Cranfills Gap ISD

* This district is in year 1 of the grace period.


Category Local Tax Roll Value 2017 WTD Mean Ratio 2017 PTAD Value Estimate 2017 Value Assigned
A. Single-Family Residences 391,940 N/A 391,940 391,940
B. Multi-Family Residences 0 N/A 0 0
C1. Vacant Lots 0 N/A 0 0
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 2,868,380 1.0920 2,626,777 2,868,380
D2. Real Prop Farm & Ranch 1,158,660 1.0385 1,115,705 1,158,660
E. Real Prop NonQual Acres 11,380,720 .8098 14,053,742 11,380,720
F1. Commercial Real 51,110 N/A 51,110 51,110
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 187,650 N/A 187,650 187,650
L1. Commercial Personal 570 N/A 570 570
L2. Industrial Personal 74,750 N/A 74,750 74,750
M. Other Personal 45,990 N/A 45,990 45,990
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 16,159,770 18,548,234 16,159,770
Less Total Deductions 1,276,675   1,276,675 1,276,675
Total Taxable Value 14,883,095 17,271,559 14,883,095 T2*

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
15,184,025 14,883,095 15,184,025 14,883,095


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
300,930 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
15,184,025 14,883,095 15,184,025 14,883,095

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value invalid, but local value was certified because your school district is in year one of the grace period.

018-908/Cranfills Gap ISD



Category Local Tax Roll Value 2017 WTD Mean Ratio 2017 PTAD Value Estimate 2017 Value Assigned
A. Single-Family Residences 6,332,847 N/A 6,332,847 6,332,847
B. Multi-Family Residences 0 N/A 0 0
C1. Vacant Lots 204,447 N/A 204,447 204,447
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 7,782,372 1.0320 7,540,769 7,782,372
D2. Real Prop Farm & Ranch 4,066,315 1.0107 4,023,360 4,066,315
E. Real Prop NonQual Acres 57,689,011 .9557 60,362,033 57,689,011
F1. Commercial Real 1,865,030 N/A 1,865,030 1,865,030
F2. Industrial Real 11,688 N/A 11,688 11,688
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 7,351,746 N/A 7,351,746 7,351,746
L1. Commercial Personal 2,260,449 N/A 2,260,449 2,260,449
L2. Industrial Personal 75,710 N/A 75,710 75,710
M. Other Personal 672,885 N/A 672,885 672,885
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 88,312,500 90,700,964 88,312,500
Less Total Deductions 10,197,625   10,197,625 10,197,625
Total Taxable Value 78,114,875 80,503,339 78,114,875 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Comptroller Of Public Accounts - Property Tax Division

2017 ISD Summary Worksheet

018-908/Cranfills Gap ISD

Final Values Worksheet

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
80,268,407 78,114,875 80,268,407 78,114,875


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
2,153,532 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
80,268,407 78,114,875 80,268,407 78,114,875

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption