taxes Property Tax Assistance

2017 ISD Summary Worksheet

099/Hardeman

099-902/Chillicothe ISD


Category Local Tax Roll Value 2017 WTD Mean Ratio 2017 PTAD Value Estimate 2017 Value Assigned
A. Single-Family Residences 10,292,160 .9446 10,895,787 10,292,160
B. Multi-Family Residences 12,350 N/A 12,350 12,350
C1. Vacant Lots 243,710 N/A 243,710 243,710
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 10,076,510 .9673 10,417,088 10,076,510
D2. Real Prop Farm & Ranch 1,778,870 N/A 1,778,870 1,778,870
E. Real Prop NonQual Acres 4,596,580 1.0396 4,421,489 4,596,580
F1. Commercial Real 663,000 N/A 663,000 663,000
F2. Industrial Real 1,623,550 N/A 1,623,550 1,623,550
G. Oil, Gas, Minerals 12,518,000 1.0132 12,354,915 12,518,000
J. Utilities 25,688,650 1.0103 25,426,754 25,688,650
L1. Commercial Personal 652,790 N/A 652,790 652,790
L2. Industrial Personal 5,368,460 N/A 5,368,460 5,368,460
M. Other Personal 436,960 N/A 436,960 436,960
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 73,951,590 74,295,723 73,951,590
Less Total Deductions 7,502,447   7,746,050 7,502,447
Total Taxable Value 66,449,143 66,549,673 66,449,143 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
67,632,803 66,449,143 67,632,803 66,449,143


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
1,183,660 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
67,632,803 66,449,143 67,632,803 66,449,143

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

244/Wilbarger

099-902/Chillicothe ISD


Category Local Tax Roll Value 2017 WTD Mean Ratio 2017 PTAD Value Estimate 2017 Value Assigned
A. Single-Family Residences 2,020,570 N/A 2,020,570 2,020,570
B. Multi-Family Residences 0 N/A 0 0
C1. Vacant Lots 214,290 N/A 214,290 214,290
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 5,401,620 N/A 5,401,620 5,401,620
D2. Real Prop Farm & Ranch 1,357,050 N/A 1,357,050 1,357,050
E. Real Prop NonQual Acres 3,943,530 N/A 3,943,530 3,943,530
F1. Commercial Real 15,800 N/A 15,800 15,800
F2. Industrial Real 85,250,830 N/A 85,250,830 85,250,830
G. Oil, Gas, Minerals 198,720 N/A 198,720 198,720
J. Utilities 9,074,180 N/A 9,074,180 9,074,180
L1. Commercial Personal 70,160 N/A 70,160 70,160
L2. Industrial Personal 0 N/A 0 0
M. Other Personal 709,870 N/A 709,870 709,870
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 108,256,620 108,256,620 108,256,620
Less Total Deductions 59,438,684   59,438,684 59,438,684
Total Taxable Value 48,817,936 48,817,936 48,817,936 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
49,281,286 48,817,936 49,281,286 48,817,936


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
463,350 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
106,357,296 105,893,946 106,357,296 105,893,946

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

099-902/Chillicothe ISD



Category Local Tax Roll Value 2017 WTD Mean Ratio 2017 PTAD Value Estimate 2017 Value Assigned
A. Single-Family Residences 12,312,730 .9533 12,916,357 12,312,730
B. Multi-Family Residences 12,350 N/A 12,350 12,350
C1. Vacant Lots 458,000 N/A 458,000 458,000
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 15,478,130 .9785 15,818,708 15,478,130
D2. Real Prop Farm & Ranch 3,135,920 N/A 3,135,920 3,135,920
E. Real Prop NonQual Acres 8,540,110 1.0209 8,365,019 8,540,110
F1. Commercial Real 678,800 N/A 678,800 678,800
F2. Industrial Real 86,874,380 N/A 86,874,380 86,874,380
G. Oil, Gas, Minerals 12,716,720 1.0130 12,553,635 12,716,720
J. Utilities 34,762,830 1.0076 34,500,934 34,762,830
L1. Commercial Personal 722,950 N/A 722,950 722,950
L2. Industrial Personal 5,368,460 N/A 5,368,460 5,368,460
M. Other Personal 1,146,830 N/A 1,146,830 1,146,830
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 182,208,210 182,552,343 182,208,210
Less Total Deductions 66,941,131   67,184,734 66,941,131
Total Taxable Value 115,267,079 115,367,609 115,267,079 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Comptroller Of Public Accounts - Property Tax Division

2017 ISD Summary Worksheet

099-902/Chillicothe ISD

Final Values Worksheet

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
116,914,089 115,267,079 116,914,089 115,267,079


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
1,647,010 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
173,990,099 172,343,089 173,990,099 172,343,089

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption