taxes Property Tax Assistance

2017 ISD Summary Worksheet

107/Henderson

107-905/Eustace ISD


Category Local Tax Roll Value 2017 WTD Mean Ratio 2017 PTAD Value Estimate 2017 Value Assigned
A. Single-Family Residences 514,012,120 N/A 514,012,120 514,012,120
B. Multi-Family Residences 344,360 N/A 344,360 344,360
C1. Vacant Lots 31,639,000 N/A 31,639,000 31,639,000
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 3,428,430 N/A 3,428,430 3,428,430
D2. Real Prop Farm & Ranch 422,070 N/A 422,070 422,070
E. Real Prop NonQual Acres 80,579,850 N/A 80,579,850 80,579,850
F1. Commercial Real 12,185,220 N/A 12,185,220 12,185,220
F2. Industrial Real 1,950,000 N/A 1,950,000 1,950,000
G. Oil, Gas, Minerals 26,200 N/A 26,200 26,200
J. Utilities 23,227,800 N/A 23,227,800 23,227,800
L1. Commercial Personal 5,043,340 N/A 5,043,340 5,043,340
L2. Industrial Personal 1,569,470 N/A 1,569,470 1,569,470
M. Other Personal 4,282,990 N/A 4,282,990 4,282,990
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 471,980 N/A 471,980 471,980
S. Special Inventory 21,270 N/A 21,270 21,270
Subtotal 679,204,100 679,204,100 679,204,100
Less Total Deductions 124,880,852   124,880,852 124,880,852
Total Taxable Value 554,323,248 554,323,248 554,323,248 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
570,282,741 554,323,248 545,728,117 529,768,624


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
15,959,493 24,554,624


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
570,282,741 554,323,248 545,728,117 529,768,624

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

234/Van Zandt

107-905/Eustace ISD


Category Local Tax Roll Value 2017 WTD Mean Ratio 2017 PTAD Value Estimate 2017 Value Assigned
A. Single-Family Residences 538,510 N/A 538,510 538,510
B. Multi-Family Residences 0 N/A 0 0
C1. Vacant Lots 0 N/A 0 0
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 116,510 N/A 116,510 116,510
D2. Real Prop Farm & Ranch 20,570 N/A 20,570 20,570
E. Real Prop NonQual Acres 3,065,040 N/A 3,065,040 3,065,040
F1. Commercial Real 0 N/A 0 0
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 201,657 N/A 201,657 201,657
L1. Commercial Personal 580 N/A 580 580
L2. Industrial Personal 0 N/A 0 0
M. Other Personal 5,040 N/A 5,040 5,040
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 3,947,907 3,947,907 3,947,907
Less Total Deductions 1,013,366   1,013,366 1,013,366
Total Taxable Value 2,934,541 2,934,541 2,934,541 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
3,078,611 2,934,541 2,861,843 2,717,773


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
144,070 216,768


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
3,078,611 2,934,541 2,861,843 2,717,773

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

107-905/Eustace ISD



Category Local Tax Roll Value 2017 WTD Mean Ratio 2017 PTAD Value Estimate 2017 Value Assigned
A. Single-Family Residences 514,550,630 N/A 514,550,630 514,550,630
B. Multi-Family Residences 344,360 N/A 344,360 344,360
C1. Vacant Lots 31,639,000 N/A 31,639,000 31,639,000
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 3,544,940 N/A 3,544,940 3,544,940
D2. Real Prop Farm & Ranch 442,640 N/A 442,640 442,640
E. Real Prop NonQual Acres 83,644,890 N/A 83,644,890 83,644,890
F1. Commercial Real 12,185,220 N/A 12,185,220 12,185,220
F2. Industrial Real 1,950,000 N/A 1,950,000 1,950,000
G. Oil, Gas, Minerals 26,200 N/A 26,200 26,200
J. Utilities 23,429,457 N/A 23,429,457 23,429,457
L1. Commercial Personal 5,043,920 N/A 5,043,920 5,043,920
L2. Industrial Personal 1,569,470 N/A 1,569,470 1,569,470
M. Other Personal 4,288,030 N/A 4,288,030 4,288,030
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 471,980 N/A 471,980 471,980
S. Special Inventory 21,270 N/A 21,270 21,270
Subtotal 683,152,007 683,152,007 683,152,007
Less Total Deductions 125,894,218   125,894,218 125,894,218
Total Taxable Value 557,257,789 557,257,789 557,257,789 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Comptroller Of Public Accounts - Property Tax Division

2017 ISD Summary Worksheet

107-905/Eustace ISD

Final Values Worksheet

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
573,361,352 557,257,789 548,589,960 532,486,397


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
16,103,563 24,771,392


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
573,361,352 557,257,789 548,589,960 532,486,397

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption