taxes Property Tax Assistance

2017 ISD Summary Worksheet

043/Collin

074-909/Leonard ISD


Category Local Tax Roll Value 2017 WTD Mean Ratio 2017 PTAD Value Estimate 2017 Value Assigned
A. Single-Family Residences 1,126,214 N/A 1,126,214 1,126,214
B. Multi-Family Residences 0 N/A 0 0
C1. Vacant Lots 89,196 N/A 89,196 89,196
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 414,774 N/A 414,774 414,774
D2. Real Prop Farm & Ranch 242,583 N/A 242,583 242,583
E. Real Prop NonQual Acres 11,879,774 N/A 11,879,774 11,879,774
F1. Commercial Real 205,750 N/A 205,750 205,750
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 435,706 N/A 435,706 435,706
L1. Commercial Personal 13,507 N/A 13,507 13,507
L2. Industrial Personal 0 N/A 0 0
M. Other Personal 27,539 N/A 27,539 27,539
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 14,435,043 14,435,043 14,435,043
Less Total Deductions 2,931,299   2,931,299 2,931,299
Total Taxable Value 11,503,744 11,503,744 11,503,744 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
11,951,735 11,503,744 11,951,735 11,503,744


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
447,991 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
11,951,735 11,503,744 11,951,735 11,503,744

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

074/Fannin

074-909/Leonard ISD


Category Local Tax Roll Value 2017 WTD Mean Ratio 2017 PTAD Value Estimate 2017 Value Assigned
A. Single-Family Residences 86,235,362 .9677 89,113,736 86,235,362
B. Multi-Family Residences 2,207,420 N/A 2,207,420 2,207,420
C1. Vacant Lots 1,294,456 N/A 1,294,456 1,294,456
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 3,162,430 .9155 3,454,268 3,162,430
D2. Real Prop Farm & Ranch 3,413,858 N/A 3,413,858 3,413,858
E. Real Prop NonQual Acres 60,311,562 .9507 63,439,110 60,311,562
F1. Commercial Real 14,444,491 .9491 15,219,146 14,444,491
F2. Industrial Real 333,270 N/A 333,270 333,270
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 14,804,200 1.2461 11,880,427 14,804,200
L1. Commercial Personal 6,369,710 N/A 6,369,710 6,369,710
L2. Industrial Personal 763,750 N/A 763,750 763,750
M. Other Personal 384,890 N/A 384,890 384,890
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 193,725,399 197,874,041 193,725,399
Less Total Deductions 35,659,364   36,834,022 35,659,364
Total Taxable Value 158,066,035 161,040,019 158,066,035 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
165,755,286 158,066,035 165,755,286 158,066,035


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
7,689,251 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
165,755,286 158,066,035 165,755,286 158,066,035

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

116/Hunt

074-909/Leonard ISD


Category Local Tax Roll Value 2017 WTD Mean Ratio 2017 PTAD Value Estimate 2017 Value Assigned
A. Single-Family Residences 0 N/A 0 0
B. Multi-Family Residences 0 N/A 0 0
C1. Vacant Lots 20 N/A 20 20
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 571,390 N/A 571,390 571,390
D2. Real Prop Farm & Ranch 516,002 N/A 516,002 516,002
E. Real Prop NonQual Acres 9,400,418 N/A 9,400,418 9,400,418
F1. Commercial Real 0 N/A 0 0
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 785,400 N/A 785,400 785,400
L1. Commercial Personal 35,760 N/A 35,760 35,760
L2. Industrial Personal 0 N/A 0 0
M. Other Personal 56,850 N/A 56,850 56,850
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 11,365,840 11,365,840 11,365,840
Less Total Deductions 2,005,686   2,005,686 2,005,686
Total Taxable Value 9,360,154 9,360,154 9,360,154 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
9,814,654 9,360,154 9,814,654 9,360,154


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
454,500 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
9,814,654 9,360,154 9,814,654 9,360,154

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

074-909/Leonard ISD



Category Local Tax Roll Value 2017 WTD Mean Ratio 2017 PTAD Value Estimate 2017 Value Assigned
A. Single-Family Residences 87,361,576 .9681 90,239,950 87,361,576
B. Multi-Family Residences 2,207,420 N/A 2,207,420 2,207,420
C1. Vacant Lots 1,383,672 N/A 1,383,672 1,383,672
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 4,148,594 .9343 4,440,432 4,148,594
D2. Real Prop Farm & Ranch 4,172,443 N/A 4,172,443 4,172,443
E. Real Prop NonQual Acres 81,591,754 .9631 84,719,302 81,591,754
F1. Commercial Real 14,650,241 .9498 15,424,896 14,650,241
F2. Industrial Real 333,270 N/A 333,270 333,270
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 16,025,306 1.2232 13,101,533 16,025,306
L1. Commercial Personal 6,418,977 N/A 6,418,977 6,418,977
L2. Industrial Personal 763,750 N/A 763,750 763,750
M. Other Personal 469,279 N/A 469,279 469,279
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 219,526,282 223,674,924 219,526,282
Less Total Deductions 40,596,349   41,771,007 40,596,349
Total Taxable Value 178,929,933 181,903,917 178,929,933 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Comptroller Of Public Accounts - Property Tax Division

2017 ISD Summary Worksheet

074-909/Leonard ISD

Final Values Worksheet

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
187,521,675 178,929,933 187,521,675 178,929,933


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
8,591,742 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
187,521,675 178,929,933 187,521,675 178,929,933

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption