taxes Property Tax Assistance

2017 ISD Summary Worksheet

059/Deaf Smith

180-904/Wildorado ISD


Category Local Tax Roll Value 2017 WTD Mean Ratio 2017 PTAD Value Estimate 2017 Value Assigned
A. Single-Family Residences 985,000 .9672 1,018,404 985,000
B. Multi-Family Residences 0 N/A 0 0
C1. Vacant Lots 0 N/A 0 0
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 3,006,841 1.1475 2,620,394 3,006,841
D2. Real Prop Farm & Ranch 566,500 N/A 566,500 566,500
E. Real Prop NonQual Acres 6,028,558 1.0439 5,775,034 6,028,558
F1. Commercial Real 6,300 N/A 6,300 6,300
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 3,351,600 .8007 4,185,837 3,351,600
L1. Commercial Personal 120,000 N/A 120,000 120,000
L2. Industrial Personal 0 N/A 0 0
M. Other Personal 0 N/A 0 0
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 14,064,799 14,292,469 14,064,799
Less Total Deductions 1,543,381   1,614,410 1,543,381
Total Taxable Value 12,521,418 12,678,059 12,521,418 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
12,723,218 12,521,418 12,723,218 12,521,418


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
201,800 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
12,723,218 12,521,418 12,723,218 12,521,418

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value invalid, but local value was certified because local value is greater than PTAD value.

180/Oldham

180-904/Wildorado ISD


Category Local Tax Roll Value 2017 WTD Mean Ratio 2017 PTAD Value Estimate 2017 Value Assigned
A. Single-Family Residences 4,906,434 N/A 4,906,434 4,906,434
B. Multi-Family Residences 0 N/A 0 0
C1. Vacant Lots 196,800 N/A 196,800 196,800
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 4,482,830 N/A 4,482,830 4,482,830
D2. Real Prop Farm & Ranch 376,220 N/A 376,220 376,220
E. Real Prop NonQual Acres 2,505,940 N/A 2,505,940 2,505,940
F1. Commercial Real 735,980 N/A 735,980 735,980
F2. Industrial Real 124,547,840 N/A 124,547,840 124,547,840
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 11,489,640 N/A 11,489,640 11,489,640
L1. Commercial Personal 1,327,300 N/A 1,327,300 1,327,300
L2. Industrial Personal 3,425,630 N/A 3,425,630 3,425,630
M. Other Personal 405,960 N/A 405,960 405,960
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 4,065 N/A 4,065 4,065
Subtotal 154,404,639 154,404,639 154,404,639
Less Total Deductions 50,135,418   50,135,418 50,135,418
Total Taxable Value 104,269,221 104,269,221 104,269,221 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
104,696,078 104,269,221 104,696,078 104,269,221


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
426,857 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
152,489,838 152,062,981 152,489,838 152,062,981

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

188/Potter

180-904/Wildorado ISD


Category Local Tax Roll Value 2017 WTD Mean Ratio 2017 PTAD Value Estimate 2017 Value Assigned
A. Single-Family Residences 448,906 N/A 448,906 448,906
B. Multi-Family Residences 0 N/A 0 0
C1. Vacant Lots 11,095 N/A 11,095 11,095
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 1,337,175 N/A 1,337,175 1,337,175
D2. Real Prop Farm & Ranch 64,166 N/A 64,166 64,166
E. Real Prop NonQual Acres 885,658 N/A 885,658 885,658
F1. Commercial Real 69,816 N/A 69,816 69,816
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 384,410 N/A 384,410 384,410
L1. Commercial Personal 0 N/A 0 0
L2. Industrial Personal 0 N/A 0 0
M. Other Personal 0 N/A 0 0
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 3,201,226 3,201,226 3,201,226
Less Total Deductions 343,283   343,283 343,283
Total Taxable Value 2,857,943 2,857,943 2,857,943 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
2,917,943 2,857,943 2,917,943 2,857,943


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
60,000 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
2,917,943 2,857,943 2,917,943 2,857,943

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

180-904/Wildorado ISD



Category Local Tax Roll Value 2017 WTD Mean Ratio 2017 PTAD Value Estimate 2017 Value Assigned
A. Single-Family Residences 6,340,340 .9948 6,373,744 6,340,340
B. Multi-Family Residences 0 N/A 0 0
C1. Vacant Lots 207,895 N/A 207,895 207,895
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 8,826,846 1.0458 8,440,399 8,826,846
D2. Real Prop Farm & Ranch 1,006,886 N/A 1,006,886 1,006,886
E. Real Prop NonQual Acres 9,420,156 1.0277 9,166,632 9,420,156
F1. Commercial Real 812,096 N/A 812,096 812,096
F2. Industrial Real 124,547,840 N/A 124,547,840 124,547,840
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 15,225,650 .9481 16,059,887 15,225,650
L1. Commercial Personal 1,447,300 N/A 1,447,300 1,447,300
L2. Industrial Personal 3,425,630 N/A 3,425,630 3,425,630
M. Other Personal 405,960 N/A 405,960 405,960
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 4,065 N/A 4,065 4,065
Subtotal 171,670,664 171,898,334 171,670,664
Less Total Deductions 52,022,082   52,093,111 52,022,082
Total Taxable Value 119,648,582 119,805,223 119,648,582 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Comptroller Of Public Accounts - Property Tax Division

2017 ISD Summary Worksheet

180-904/Wildorado ISD

Final Values Worksheet

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
120,337,239 119,648,582 120,337,239 119,648,582


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
688,657 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
168,130,999 167,442,342 168,130,999 167,442,342

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption