taxes Property Tax Assistance

2017 ISD Summary Worksheet

107/Henderson

107-902/Brownsboro ISD


Category Local Tax Roll Value 2017 WTD Mean Ratio 2017 PTAD Value Estimate 2017 Value Assigned
A. Single-Family Residences 578,975,430 N/A 578,975,430 578,975,430
B. Multi-Family Residences 6,842,950 N/A 6,842,950 6,842,950
C1. Vacant Lots 24,852,060 N/A 24,852,060 24,852,060
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 9,114,200 N/A 9,114,200 9,114,200
D2. Real Prop Farm & Ranch 647,660 N/A 647,660 647,660
E. Real Prop NonQual Acres 145,836,120 N/A 145,836,120 145,836,120
F1. Commercial Real 34,971,390 N/A 34,971,390 34,971,390
F2. Industrial Real 213,450 N/A 213,450 213,450
G. Oil, Gas, Minerals 8,882,660 N/A 8,882,660 8,882,660
J. Utilities 42,401,850 N/A 42,401,850 42,401,850
L1. Commercial Personal 16,315,870 N/A 16,315,870 16,315,870
L2. Industrial Personal 6,352,300 N/A 6,352,300 6,352,300
M. Other Personal 7,949,860 N/A 7,949,860 7,949,860
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 87,290 N/A 87,290 87,290
Subtotal 883,443,090 883,443,090 883,443,090
Less Total Deductions 227,100,696   227,100,696 227,100,696
Total Taxable Value 656,342,394 656,342,394 656,342,394 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
693,337,955 656,342,394 647,283,184 610,287,623


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
36,995,561 46,054,771


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
693,337,955 656,342,394 647,283,184 610,287,623

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

234/Van Zandt

107-902/Brownsboro ISD


Category Local Tax Roll Value 2017 WTD Mean Ratio 2017 PTAD Value Estimate 2017 Value Assigned
A. Single-Family Residences 6,973,280 N/A 6,973,280 6,973,280
B. Multi-Family Residences 0 N/A 0 0
C1. Vacant Lots 1,354,170 N/A 1,354,170 1,354,170
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 258,270 N/A 258,270 258,270
D2. Real Prop Farm & Ranch 59,470 N/A 59,470 59,470
E. Real Prop NonQual Acres 3,120,340 N/A 3,120,340 3,120,340
F1. Commercial Real 415,510 N/A 415,510 415,510
F2. Industrial Real 236,670 N/A 236,670 236,670
G. Oil, Gas, Minerals 35,744 N/A 35,744 35,744
J. Utilities 571,387 N/A 571,387 571,387
L1. Commercial Personal 57,096 N/A 57,096 57,096
L2. Industrial Personal 307,340 N/A 307,340 307,340
M. Other Personal 14,030 N/A 14,030 14,030
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 13,403,307 13,403,307 13,403,307
Less Total Deductions 3,876,636   3,876,636 3,876,636
Total Taxable Value 9,526,671 9,526,671 9,526,671 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
10,115,231 9,526,671 9,583,146 8,994,586


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
588,560 532,085


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
10,115,231 9,526,671 9,583,146 8,994,586

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

107-902/Brownsboro ISD



Category Local Tax Roll Value 2017 WTD Mean Ratio 2017 PTAD Value Estimate 2017 Value Assigned
A. Single-Family Residences 585,948,710 N/A 585,948,710 585,948,710
B. Multi-Family Residences 6,842,950 N/A 6,842,950 6,842,950
C1. Vacant Lots 26,206,230 N/A 26,206,230 26,206,230
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 9,372,470 N/A 9,372,470 9,372,470
D2. Real Prop Farm & Ranch 707,130 N/A 707,130 707,130
E. Real Prop NonQual Acres 148,956,460 N/A 148,956,460 148,956,460
F1. Commercial Real 35,386,900 N/A 35,386,900 35,386,900
F2. Industrial Real 450,120 N/A 450,120 450,120
G. Oil, Gas, Minerals 8,918,404 N/A 8,918,404 8,918,404
J. Utilities 42,973,237 N/A 42,973,237 42,973,237
L1. Commercial Personal 16,372,966 N/A 16,372,966 16,372,966
L2. Industrial Personal 6,659,640 N/A 6,659,640 6,659,640
M. Other Personal 7,963,890 N/A 7,963,890 7,963,890
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 87,290 N/A 87,290 87,290
Subtotal 896,846,397 896,846,397 896,846,397
Less Total Deductions 230,977,332   230,977,332 230,977,332
Total Taxable Value 665,869,065 665,869,065 665,869,065 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Comptroller Of Public Accounts - Property Tax Division

2017 ISD Summary Worksheet

107-902/Brownsboro ISD

Final Values Worksheet

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
703,453,186 665,869,065 656,866,330 619,282,209


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
37,584,121 46,586,856


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
703,453,186 665,869,065 656,866,330 619,282,209

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption