taxes Property Tax Assistance

2018 ISD Summary Worksheet

025/Brown

167-902/Mullin ISD


Category Local Tax Roll Value 2018 WTD Mean Ratio 2018 PTAD Value Estimate 2018 Value Assigned
A. Single-Family Residences 0 N/A 0 0
B. Multi-Family Residences 0 N/A 0 0
C1. Vacant Lots 0 N/A 0 0
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 16,760 N/A 16,760 16,760
D2. Real Prop Farm & Ranch 22,300 N/A 22,300 22,300
E. Real Prop NonQual Acres 407,870 N/A 407,870 407,870
F1. Commercial Real 0 N/A 0 0
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 7,190 N/A 7,190 7,190
L1. Commercial Personal 0 N/A 0 0
L2. Industrial Personal 0 N/A 0 0
M. Other Personal 0 N/A 0 0
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 454,120 454,120 454,120
Less Total Deductions 220,288   220,288 220,288
Total Taxable Value 233,832 233,832 233,832 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
243,832 233,832 243,832 233,832


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
10,000 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
243,832 233,832 243,832 233,832

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

047/Comanche

167-902/Mullin ISD


Category Local Tax Roll Value 2018 WTD Mean Ratio 2018 PTAD Value Estimate 2018 Value Assigned
A. Single-Family Residences 131,280 N/A 131,280 131,280
B. Multi-Family Residences 0 N/A 0 0
C1. Vacant Lots 4,100 N/A 4,100 4,100
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 444,750 N/A 444,750 444,750
D2. Real Prop Farm & Ranch 72,140 N/A 72,140 72,140
E. Real Prop NonQual Acres 1,462,480 N/A 1,462,480 1,462,480
F1. Commercial Real 0 N/A 0 0
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 15,960 N/A 15,960 15,960
L1. Commercial Personal 0 N/A 0 0
L2. Industrial Personal 14,464,990 N/A 14,464,990 14,464,990
M. Other Personal 56,520 N/A 56,520 56,520
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 16,652,220 16,652,220 16,652,220
Less Total Deductions 13,644,179   13,644,179 13,644,179
Total Taxable Value 3,008,041 3,008,041 3,008,041 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
3,029,817 3,008,041 3,029,817 3,008,041


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
21,776 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
16,494,807 16,473,031 16,494,807 16,473,031

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

167/Mills

167-902/Mullin ISD


Category Local Tax Roll Value 2018 WTD Mean Ratio 2018 PTAD Value Estimate 2018 Value Assigned
A. Single-Family Residences 5,778,700 N/A 5,778,700 5,778,700
B. Multi-Family Residences 0 N/A 0 0
C1. Vacant Lots 78,300 N/A 78,300 78,300
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 14,325,190 N/A 14,325,190 14,325,190
D2. Real Prop Farm & Ranch 4,786,040 N/A 4,786,040 4,786,040
E. Real Prop NonQual Acres 49,492,270 N/A 49,492,270 49,492,270
F1. Commercial Real 1,030,830 N/A 1,030,830 1,030,830
F2. Industrial Real 12,739,420 N/A 12,739,420 12,739,420
G. Oil, Gas, Minerals 4,020 N/A 4,020 4,020
J. Utilities 32,906,750 N/A 32,906,750 32,906,750
L1. Commercial Personal 323,970 N/A 323,970 323,970
L2. Industrial Personal 175,820 N/A 175,820 175,820
M. Other Personal 324,630 N/A 324,630 324,630
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 121,965,940 121,965,940 121,965,940
Less Total Deductions 13,172,702   13,172,702 13,172,702
Total Taxable Value 108,793,238 108,793,238 108,793,238 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
110,980,228 108,793,238 110,980,228 108,793,238


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
2,186,990 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
110,980,228 108,793,238 110,980,228 108,793,238

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

167-902/Mullin ISD



Category Local Tax Roll Value 2018 WTD Mean Ratio 2018 PTAD Value Estimate 2018 Value Assigned
A. Single-Family Residences 5,909,980 N/A 5,909,980 5,909,980
B. Multi-Family Residences 0 N/A 0 0
C1. Vacant Lots 82,400 N/A 82,400 82,400
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 14,786,700 N/A 14,786,700 14,786,700
D2. Real Prop Farm & Ranch 4,880,480 N/A 4,880,480 4,880,480
E. Real Prop NonQual Acres 51,362,620 N/A 51,362,620 51,362,620
F1. Commercial Real 1,030,830 N/A 1,030,830 1,030,830
F2. Industrial Real 12,739,420 N/A 12,739,420 12,739,420
G. Oil, Gas, Minerals 4,020 N/A 4,020 4,020
J. Utilities 32,929,900 N/A 32,929,900 32,929,900
L1. Commercial Personal 323,970 N/A 323,970 323,970
L2. Industrial Personal 14,640,810 N/A 14,640,810 14,640,810
M. Other Personal 381,150 N/A 381,150 381,150
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 139,072,280 139,072,280 139,072,280
Less Total Deductions 27,037,169   27,037,169 27,037,169
Total Taxable Value 112,035,111 112,035,111 112,035,111 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Comptroller Of Public Accounts - Property Tax Division

2018 ISD Summary Worksheet

167-902/Mullin ISD

Final Values Worksheet

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
114,253,877 112,035,111 114,253,877 112,035,111


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
2,218,766 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
127,718,867 125,500,101 127,718,867 125,500,101

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption