taxes Property Tax Assistance

2018 ISD Summary Worksheet

049/Cooke

091-902/Collinsville ISD


Category Local Tax Roll Value 2018 WTD Mean Ratio 2018 PTAD Value Estimate 2018 Value Assigned
A. Single-Family Residences 698,173 N/A 698,173 698,173
B. Multi-Family Residences 0 N/A 0 0
C1. Vacant Lots 0 N/A 0 0
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 73,912 N/A 73,912 73,912
D2. Real Prop Farm & Ranch 305,616 N/A 305,616 305,616
E. Real Prop NonQual Acres 931,536 N/A 931,536 931,536
F1. Commercial Real 0 N/A 0 0
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 0 N/A 0 0
L1. Commercial Personal 37,250 N/A 37,250 37,250
L2. Industrial Personal 0 N/A 0 0
M. Other Personal 0 N/A 0 0
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 2,046,487 2,046,487 2,046,487
Less Total Deductions 308,102   308,102 308,102
Total Taxable Value 1,738,385 1,738,385 1,738,385 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
1,768,385 1,738,385 1,768,385 1,738,385


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
30,000 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
1,768,385 1,738,385 1,768,385 1,738,385

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

091/Grayson

091-902/Collinsville ISD


Category Local Tax Roll Value 2018 WTD Mean Ratio 2018 PTAD Value Estimate 2018 Value Assigned
A. Single-Family Residences 114,823,277 .9706 118,301,336 114,823,277
B. Multi-Family Residences 4,040,434 N/A 4,040,434 4,040,434
C1. Vacant Lots 1,468,862 N/A 1,468,862 1,468,862
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 3,030,845 1.3247 2,288,016 3,030,845
D2. Real Prop Farm & Ranch 9,570,960 N/A 9,570,960 9,570,960
E. Real Prop NonQual Acres 60,880,670 .9548 63,762,746 60,880,670
F1. Commercial Real 9,122,633 N/A 9,122,633 9,122,633
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 6,482,385 N/A 6,482,385 6,482,385
J. Utilities 13,274,158 .8903 14,909,759 13,274,158
L1. Commercial Personal 5,247,977 N/A 5,247,977 5,247,977
L2. Industrial Personal 3,412,061 N/A 3,412,061 3,412,061
M. Other Personal 675,668 N/A 675,668 675,668
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 1,237,024 N/A 1,237,024 1,237,024
S. Special Inventory 79,666 N/A 79,666 79,666
Subtotal 233,346,620 240,599,527 233,346,620
Less Total Deductions 45,809,572   47,253,198 45,809,572
Total Taxable Value 187,537,048 193,346,329 187,537,048 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
194,136,849 187,537,048 194,136,849 187,537,048


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
6,599,801 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
194,136,849 187,537,048 194,136,849 187,537,048

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

091-902/Collinsville ISD



Category Local Tax Roll Value 2018 WTD Mean Ratio 2018 PTAD Value Estimate 2018 Value Assigned
A. Single-Family Residences 115,521,450 .9708 118,999,509 115,521,450
B. Multi-Family Residences 4,040,434 N/A 4,040,434 4,040,434
C1. Vacant Lots 1,468,862 N/A 1,468,862 1,468,862
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 3,104,757 1.3145 2,361,928 3,104,757
D2. Real Prop Farm & Ranch 9,876,576 N/A 9,876,576 9,876,576
E. Real Prop NonQual Acres 61,812,206 .9555 64,694,282 61,812,206
F1. Commercial Real 9,122,633 N/A 9,122,633 9,122,633
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 6,482,385 N/A 6,482,385 6,482,385
J. Utilities 13,274,158 .8903 14,909,759 13,274,158
L1. Commercial Personal 5,285,227 N/A 5,285,227 5,285,227
L2. Industrial Personal 3,412,061 N/A 3,412,061 3,412,061
M. Other Personal 675,668 N/A 675,668 675,668
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 1,237,024 N/A 1,237,024 1,237,024
S. Special Inventory 79,666 N/A 79,666 79,666
Subtotal 235,393,107 242,646,014 235,393,107
Less Total Deductions 46,117,674   47,561,300 46,117,674
Total Taxable Value 189,275,433 195,084,714 189,275,433 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Comptroller Of Public Accounts - Property Tax Division

2018 ISD Summary Worksheet

091-902/Collinsville ISD

Final Values Worksheet

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
195,905,234 189,275,433 195,905,234 189,275,433


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
6,629,801 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
195,905,234 189,275,433 195,905,234 189,275,433

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption