taxes Property Tax Assistance

2018 ISD Summary Worksheet

059/Deaf Smith

180-904/Wildorado ISD


Category Local Tax Roll Value 2018 WTD Mean Ratio 2018 PTAD Value Estimate 2018 Value Assigned
A. Single-Family Residences 975,800 1.2058 809,255 975,800
B. Multi-Family Residences 0 N/A 0 0
C1. Vacant Lots 0 N/A 0 0
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 3,350,400 1.0059 3,330,815 3,350,400
D2. Real Prop Farm & Ranch 555,800 N/A 555,800 555,800
E. Real Prop NonQual Acres 6,397,600 1.0428 6,135,021 6,397,600
F1. Commercial Real 6,300 N/A 6,300 6,300
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 3,168,100 N/A 3,168,100 3,168,100
L1. Commercial Personal 188,600 N/A 188,600 188,600
L2. Industrial Personal 0 N/A 0 0
M. Other Personal 0 N/A 0 0
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 14,642,600 14,193,891 14,642,600
Less Total Deductions 1,527,207   1,188,524 1,527,207
Total Taxable Value 13,115,393 13,005,367 13,115,393 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
13,337,193 13,115,393 13,337,193 13,115,393


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
221,800 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
13,337,193 13,115,393 13,337,193 13,115,393

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

180/Oldham

180-904/Wildorado ISD


Category Local Tax Roll Value 2018 WTD Mean Ratio 2018 PTAD Value Estimate 2018 Value Assigned
A. Single-Family Residences 4,891,520 1.0071 4,857,035 4,891,520
B. Multi-Family Residences 0 N/A 0 0
C1. Vacant Lots 198,800 N/A 198,800 198,800
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 5,166,340 1.0402 4,966,766 5,166,340
D2. Real Prop Farm & Ranch 386,860 N/A 386,860 386,860
E. Real Prop NonQual Acres 2,576,560 1.0054 2,562,721 2,576,560
F1. Commercial Real 735,980 N/A 735,980 735,980
F2. Industrial Real 101,905,850 N/A 101,905,850 101,905,850
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 10,857,310 N/A 10,857,310 10,857,310
L1. Commercial Personal 1,393,700 1.0392 1,341,128 1,393,700
L2. Industrial Personal 3,746,900 N/A 3,746,900 3,746,900
M. Other Personal 341,410 N/A 341,410 341,410
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 3,343 N/A 3,343 3,343
Subtotal 132,204,573 131,904,103 132,204,573
Less Total Deductions 40,037,425   40,023,739 40,037,425
Total Taxable Value 92,167,148 91,880,364 92,167,148 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
92,571,648 92,167,148 92,571,648 92,167,148


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
404,500 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
130,096,088 129,691,588 130,096,088 129,691,588

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

188/Potter

180-904/Wildorado ISD


Category Local Tax Roll Value 2018 WTD Mean Ratio 2018 PTAD Value Estimate 2018 Value Assigned
A. Single-Family Residences 467,744 N/A 467,744 467,744
B. Multi-Family Residences 0 N/A 0 0
C1. Vacant Lots 11,095 N/A 11,095 11,095
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 1,395,946 N/A 1,395,946 1,395,946
D2. Real Prop Farm & Ranch 64,166 N/A 64,166 64,166
E. Real Prop NonQual Acres 939,288 N/A 939,288 939,288
F1. Commercial Real 70,109 N/A 70,109 70,109
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 408,340 N/A 408,340 408,340
L1. Commercial Personal 0 N/A 0 0
L2. Industrial Personal 0 N/A 0 0
M. Other Personal 0 N/A 0 0
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 3,356,688 3,356,688 3,356,688
Less Total Deductions 388,884   388,884 388,884
Total Taxable Value 2,967,804 2,967,804 2,967,804 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
3,027,804 2,967,804 3,027,804 2,967,804


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
60,000 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
3,027,804 2,967,804 3,027,804 2,967,804

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

180-904/Wildorado ISD



Category Local Tax Roll Value 2018 WTD Mean Ratio 2018 PTAD Value Estimate 2018 Value Assigned
A. Single-Family Residences 6,335,064 1.0328 6,134,034 6,335,064
B. Multi-Family Residences 0 N/A 0 0
C1. Vacant Lots 209,895 N/A 209,895 209,895
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 9,912,686 1.0226 9,693,527 9,912,686
D2. Real Prop Farm & Ranch 1,006,826 N/A 1,006,826 1,006,826
E. Real Prop NonQual Acres 9,913,448 1.0287 9,637,030 9,913,448
F1. Commercial Real 812,389 N/A 812,389 812,389
F2. Industrial Real 101,905,850 N/A 101,905,850 101,905,850
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 14,433,750 N/A 14,433,750 14,433,750
L1. Commercial Personal 1,582,300 1.0344 1,529,728 1,582,300
L2. Industrial Personal 3,746,900 N/A 3,746,900 3,746,900
M. Other Personal 341,410 N/A 341,410 341,410
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 3,343 N/A 3,343 3,343
Subtotal 150,203,861 149,454,682 150,203,861
Less Total Deductions 41,953,516   41,601,147 41,953,516
Total Taxable Value 108,250,345 107,853,535 108,250,345 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Comptroller Of Public Accounts - Property Tax Division

2018 ISD Summary Worksheet

180-904/Wildorado ISD

Final Values Worksheet

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
108,936,645 108,250,345 108,936,645 108,250,345


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
686,300 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
146,461,085 145,774,785 146,461,085 145,774,785

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption