taxes Property Tax Assistance

2018 ISD Summary Worksheet

070/Ellis

175-905/Frost ISD


Category Local Tax Roll Value 2018 WTD Mean Ratio 2018 PTAD Value Estimate 2018 Value Assigned
A. Single-Family Residences 82,710 N/A 82,710 82,710
B. Multi-Family Residences 0 N/A 0 0
C1. Vacant Lots 0 N/A 0 0
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 1,121,505 N/A 1,121,505 1,121,505
D2. Real Prop Farm & Ranch 20,410 N/A 20,410 20,410
E. Real Prop NonQual Acres 518,040 N/A 518,040 518,040
F1. Commercial Real 0 N/A 0 0
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 949,700 N/A 949,700 949,700
L1. Commercial Personal 0 N/A 0 0
L2. Industrial Personal 0 N/A 0 0
M. Other Personal 1,020 N/A 1,020 1,020
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 2,693,385 2,693,385 2,693,385
Less Total Deductions 345,194   345,194 345,194
Total Taxable Value 2,348,191 2,348,191 2,348,191 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
2,398,191 2,348,191 2,398,191 2,348,191


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
50,000 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
2,398,191 2,348,191 2,398,191 2,348,191

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

109/Hill

175-905/Frost ISD


Category Local Tax Roll Value 2018 WTD Mean Ratio 2018 PTAD Value Estimate 2018 Value Assigned
A. Single-Family Residences 4,211,140 .9993 4,214,090 4,211,140
B. Multi-Family Residences 0 N/A 0 0
C1. Vacant Lots 158,600 N/A 158,600 158,600
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 1,372,240 .9386 1,462,064 1,372,240
D2. Real Prop Farm & Ranch 584,100 N/A 584,100 584,100
E. Real Prop NonQual Acres 3,129,420 1.0308 3,035,914 3,129,420
F1. Commercial Real 418,180 N/A 418,180 418,180
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 3,787,500 .8863 4,273,384 3,787,500
L1. Commercial Personal 273,360 N/A 273,360 273,360
L2. Industrial Personal 257,360 N/A 257,360 257,360
M. Other Personal 142,950 N/A 142,950 142,950
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 14,334,850 14,820,002 14,334,850
Less Total Deductions 2,703,469   2,705,204 2,703,469
Total Taxable Value 11,631,381 12,114,798 11,631,381 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
12,104,270 11,631,381 12,104,270 11,631,381


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
472,889 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
12,104,270 11,631,381 12,104,270 11,631,381

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

175/Navarro

175-905/Frost ISD


Category Local Tax Roll Value 2018 WTD Mean Ratio 2018 PTAD Value Estimate 2018 Value Assigned
A. Single-Family Residences 24,586,070 N/A 24,586,070 24,586,070
B. Multi-Family Residences 132,400 N/A 132,400 132,400
C1. Vacant Lots 994,230 N/A 994,230 994,230
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 6,705,041 N/A 6,705,041 6,705,041
D2. Real Prop Farm & Ranch 876,370 N/A 876,370 876,370
E. Real Prop NonQual Acres 39,028,740 N/A 39,028,740 39,028,740
F1. Commercial Real 1,654,330 N/A 1,654,330 1,654,330
F2. Industrial Real 21,521,550 N/A 21,521,550 21,521,550
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 26,291,800 N/A 26,291,800 26,291,800
L1. Commercial Personal 1,010,280 N/A 1,010,280 1,010,280
L2. Industrial Personal 11,185,030 N/A 11,185,030 11,185,030
M. Other Personal 2,714,230 N/A 2,714,230 2,714,230
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 1,590 N/A 1,590 1,590
Subtotal 136,701,661 136,701,661 136,701,661
Less Total Deductions 21,104,121   21,104,121 21,104,121
Total Taxable Value 115,597,540 115,597,540 115,597,540 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
118,813,250 115,597,540 118,813,250 115,597,540


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
3,215,710 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
118,813,250 115,597,540 118,813,250 115,597,540

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

175-905/Frost ISD



Category Local Tax Roll Value 2018 WTD Mean Ratio 2018 PTAD Value Estimate 2018 Value Assigned
A. Single-Family Residences 28,879,920 .9999 28,882,870 28,879,920
B. Multi-Family Residences 132,400 N/A 132,400 132,400
C1. Vacant Lots 1,152,830 N/A 1,152,830 1,152,830
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 9,198,786 .9903 9,288,610 9,198,786
D2. Real Prop Farm & Ranch 1,480,880 N/A 1,480,880 1,480,880
E. Real Prop NonQual Acres 42,676,200 1.0022 42,582,694 42,676,200
F1. Commercial Real 2,072,510 N/A 2,072,510 2,072,510
F2. Industrial Real 21,521,550 N/A 21,521,550 21,521,550
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 31,029,000 .9846 31,514,884 31,029,000
L1. Commercial Personal 1,283,640 N/A 1,283,640 1,283,640
L2. Industrial Personal 11,442,390 N/A 11,442,390 11,442,390
M. Other Personal 2,858,200 N/A 2,858,200 2,858,200
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 1,590 N/A 1,590 1,590
Subtotal 153,729,896 154,215,048 153,729,896
Less Total Deductions 24,152,784   24,154,519 24,152,784
Total Taxable Value 129,577,112 130,060,529 129,577,112 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Comptroller Of Public Accounts - Property Tax Division

2018 ISD Summary Worksheet

175-905/Frost ISD

Final Values Worksheet

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
133,315,711 129,577,112 133,315,711 129,577,112


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
3,738,599 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
133,315,711 129,577,112 133,315,711 129,577,112

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption