taxes Property Tax Assistance

2018 ISD Summary Worksheet

097/Hamilton

167-901/Goldthwaite ISD


Category Local Tax Roll Value 2018 WTD Mean Ratio 2018 PTAD Value Estimate 2018 Value Assigned
A. Single-Family Residences 44,880 N/A 44,880 44,880
B. Multi-Family Residences 0 N/A 0 0
C1. Vacant Lots 0 N/A 0 0
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 1,318,960 N/A 1,318,960 1,318,960
D2. Real Prop Farm & Ranch 394,320 N/A 394,320 394,320
E. Real Prop NonQual Acres 3,452,000 N/A 3,452,000 3,452,000
F1. Commercial Real 0 N/A 0 0
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 830,010 N/A 830,010 830,010
L1. Commercial Personal 0 N/A 0 0
L2. Industrial Personal 0 N/A 0 0
M. Other Personal 18,830 N/A 18,830 18,830
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 6,059,000 6,059,000 6,059,000
Less Total Deductions 771,913   771,913 771,913
Total Taxable Value 5,287,087 5,287,087 5,287,087 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
5,408,137 5,287,087 5,408,137 5,287,087


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
121,050 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
5,408,137 5,287,087 5,408,137 5,287,087

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

141/Lampasas

167-901/Goldthwaite ISD


Category Local Tax Roll Value 2018 WTD Mean Ratio 2018 PTAD Value Estimate 2018 Value Assigned
A. Single-Family Residences 87,490 N/A 87,490 87,490
B. Multi-Family Residences 0 N/A 0 0
C1. Vacant Lots 0 N/A 0 0
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 1,102,900 N/A 1,102,900 1,102,900
D2. Real Prop Farm & Ranch 230,390 N/A 230,390 230,390
E. Real Prop NonQual Acres 3,037,360 N/A 3,037,360 3,037,360
F1. Commercial Real 8,250 N/A 8,250 8,250
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 1,338,500 N/A 1,338,500 1,338,500
L1. Commercial Personal 44,660 N/A 44,660 44,660
L2. Industrial Personal 10,000 N/A 10,000 10,000
M. Other Personal 68,050 N/A 68,050 68,050
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 5,927,600 5,927,600 5,927,600
Less Total Deductions 327,685   327,685 327,685
Total Taxable Value 5,599,915 5,599,915 5,599,915 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
5,657,415 5,599,915 5,657,415 5,599,915


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
57,500 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
5,657,415 5,599,915 5,657,415 5,599,915

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

167/Mills

167-901/Goldthwaite ISD


Category Local Tax Roll Value 2018 WTD Mean Ratio 2018 PTAD Value Estimate 2018 Value Assigned
A. Single-Family Residences 78,567,130 .9885 79,481,163 78,567,130
B. Multi-Family Residences 611,060 N/A 611,060 611,060
C1. Vacant Lots 692,380 N/A 692,380 692,380
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 22,230,850 .9741 22,822,695 22,230,850
D2. Real Prop Farm & Ranch 9,809,470 N/A 9,809,470 9,809,470
E. Real Prop NonQual Acres 90,809,404 .9285 97,802,266 90,809,404
F1. Commercial Real 19,557,150 .8941 21,873,560 19,557,150
F2. Industrial Real 140,791,180 N/A 140,791,180 140,791,180
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 54,230,950 .9582 56,596,692 54,230,950
L1. Commercial Personal 8,242,250 N/A 8,242,250 8,242,250
L2. Industrial Personal 2,862,900 N/A 2,862,900 2,862,900
M. Other Personal 976,520 N/A 976,520 976,520
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 42,500 N/A 42,500 42,500
S. Special Inventory 3,163,560 N/A 3,163,560 3,163,560
Subtotal 432,587,304 445,768,196 432,587,304
Less Total Deductions 164,782,734   165,397,751 164,782,734
Total Taxable Value 267,804,570 280,370,445 267,804,570 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
276,687,402 267,804,570 276,687,402 267,804,570


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
8,882,832 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
391,752,332 382,869,500 391,752,332 382,869,500

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

167-901/Goldthwaite ISD



Category Local Tax Roll Value 2018 WTD Mean Ratio 2018 PTAD Value Estimate 2018 Value Assigned
A. Single-Family Residences 78,699,500 .9885 79,613,533 78,699,500
B. Multi-Family Residences 611,060 N/A 611,060 611,060
C1. Vacant Lots 692,380 N/A 692,380 692,380
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 24,652,710 .9766 25,244,555 24,652,710
D2. Real Prop Farm & Ranch 10,434,180 N/A 10,434,180 10,434,180
E. Real Prop NonQual Acres 97,298,764 .9329 104,291,626 97,298,764
F1. Commercial Real 19,565,400 .8941 21,881,810 19,565,400
F2. Industrial Real 140,791,180 N/A 140,791,180 140,791,180
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 56,399,460 .9597 58,765,202 56,399,460
L1. Commercial Personal 8,286,910 N/A 8,286,910 8,286,910
L2. Industrial Personal 2,872,900 N/A 2,872,900 2,872,900
M. Other Personal 1,063,400 N/A 1,063,400 1,063,400
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 42,500 N/A 42,500 42,500
S. Special Inventory 3,163,560 N/A 3,163,560 3,163,560
Subtotal 444,573,904 457,754,796 444,573,904
Less Total Deductions 165,882,332   166,497,349 165,882,332
Total Taxable Value 278,691,572 291,257,447 278,691,572 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Comptroller Of Public Accounts - Property Tax Division

2018 ISD Summary Worksheet

167-901/Goldthwaite ISD

Final Values Worksheet

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
287,752,954 278,691,572 287,752,954 278,691,572


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
9,061,382 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
402,817,884 393,756,502 402,817,884 393,756,502

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption