taxes Property Tax Assistance

2018 ISD Summary Worksheet

107/Henderson

107-905/Eustace ISD

* This district is in year 1 of the grace period.


Category Local Tax Roll Value 2018 WTD Mean Ratio 2018 PTAD Value Estimate 2018 Value Assigned
A. Single-Family Residences 532,106,880 .9379 567,338,608 532,106,880
B. Multi-Family Residences 344,360 N/A 344,360 344,360
C1. Vacant Lots 31,428,380 N/A 31,428,380 31,428,380
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 3,441,100 1.1028 3,120,373 3,441,100
D2. Real Prop Farm & Ranch 444,190 N/A 444,190 444,190
E. Real Prop NonQual Acres 83,691,910 .9322 89,778,921 83,691,910
F1. Commercial Real 12,277,380 N/A 12,277,380 12,277,380
F2. Industrial Real 500,000 N/A 500,000 500,000
G. Oil, Gas, Minerals 13,100 N/A 13,100 13,100
J. Utilities 23,400,480 N/A 23,400,480 23,400,480
L1. Commercial Personal 4,477,350 N/A 4,477,350 4,477,350
L2. Industrial Personal 1,856,270 N/A 1,856,270 1,856,270
M. Other Personal 4,311,070 N/A 4,311,070 4,311,070
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 469,930 N/A 469,930 469,930
S. Special Inventory 28,090 N/A 28,090 28,090
Subtotal 698,790,490 739,788,502 698,790,490
Less Total Deductions 125,811,822   135,990,459 125,811,822
Total Taxable Value 572,978,668 603,798,043 572,978,668 T2*

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
588,445,620 572,978,668 563,294,631 547,827,679


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
15,466,952 25,150,989


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
588,445,620 572,978,668 563,294,631 547,827,679

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value invalid, but local value was certified because your school district is in year one of the grace period.

234/Van Zandt

107-905/Eustace ISD


Category Local Tax Roll Value 2018 WTD Mean Ratio 2018 PTAD Value Estimate 2018 Value Assigned
A. Single-Family Residences 550,110 N/A 550,110 550,110
B. Multi-Family Residences 0 N/A 0 0
C1. Vacant Lots 16,910 N/A 16,910 16,910
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 120,750 N/A 120,750 120,750
D2. Real Prop Farm & Ranch 25,250 N/A 25,250 25,250
E. Real Prop NonQual Acres 3,806,470 N/A 3,806,470 3,806,470
F1. Commercial Real 29,130 N/A 29,130 29,130
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 193,727 N/A 193,727 193,727
L1. Commercial Personal 530 N/A 530 530
L2. Industrial Personal 0 N/A 0 0
M. Other Personal 5,040 N/A 5,040 5,040
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 4,747,917 4,747,917 4,747,917
Less Total Deductions 1,318,565   1,318,565 1,318,565
Total Taxable Value 3,429,352 3,429,352 3,429,352 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
3,576,272 3,429,352 3,354,564 3,207,644


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
146,920 221,708


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
3,576,272 3,429,352 3,354,564 3,207,644

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

107-905/Eustace ISD



Category Local Tax Roll Value 2018 WTD Mean Ratio 2018 PTAD Value Estimate 2018 Value Assigned
A. Single-Family Residences 532,656,990 .9380 567,888,718 532,656,990
B. Multi-Family Residences 344,360 N/A 344,360 344,360
C1. Vacant Lots 31,445,290 N/A 31,445,290 31,445,290
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 3,561,850 1.0990 3,241,123 3,561,850
D2. Real Prop Farm & Ranch 469,440 N/A 469,440 469,440
E. Real Prop NonQual Acres 87,498,380 .9350 93,585,391 87,498,380
F1. Commercial Real 12,306,510 N/A 12,306,510 12,306,510
F2. Industrial Real 500,000 N/A 500,000 500,000
G. Oil, Gas, Minerals 13,100 N/A 13,100 13,100
J. Utilities 23,594,207 N/A 23,594,207 23,594,207
L1. Commercial Personal 4,477,880 N/A 4,477,880 4,477,880
L2. Industrial Personal 1,856,270 N/A 1,856,270 1,856,270
M. Other Personal 4,316,110 N/A 4,316,110 4,316,110
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 469,930 N/A 469,930 469,930
S. Special Inventory 28,090 N/A 28,090 28,090
Subtotal 703,538,407 744,536,419 703,538,407
Less Total Deductions 127,130,387   137,309,024 127,130,387
Total Taxable Value 576,408,020 607,227,395 576,408,020 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Comptroller Of Public Accounts - Property Tax Division

2018 ISD Summary Worksheet

107-905/Eustace ISD

Final Values Worksheet

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
592,021,892 576,408,020 566,649,195 551,035,323


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
15,613,872 25,372,697


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
592,021,892 576,408,020 566,649,195 551,035,323

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption