taxes Property Tax Assistance

2018 ISD Summary Worksheet

018/Bosque

161-920/China Spring ISD


Category Local Tax Roll Value 2018 WTD Mean Ratio 2018 PTAD Value Estimate 2018 Value Assigned
A. Single-Family Residences 13,319,464 N/A 13,319,464 13,319,464
B. Multi-Family Residences 0 N/A 0 0
C1. Vacant Lots 1,716,411 N/A 1,716,411 1,716,411
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 230,477 N/A 230,477 230,477
D2. Real Prop Farm & Ranch 72,473 N/A 72,473 72,473
E. Real Prop NonQual Acres 6,782,099 N/A 6,782,099 6,782,099
F1. Commercial Real 0 N/A 0 0
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 247,982 N/A 247,982 247,982
L1. Commercial Personal 166,612 N/A 166,612 166,612
L2. Industrial Personal 120,680 N/A 120,680 120,680
M. Other Personal 532,975 N/A 532,975 532,975
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 23,189,173 23,189,173 23,189,173
Less Total Deductions 4,152,644   4,152,644 4,152,644
Total Taxable Value 19,036,529 19,036,529 19,036,529 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
20,038,666 19,036,529 20,038,666 19,036,529


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
1,002,137 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
20,038,666 19,036,529 20,038,666 19,036,529

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

161/McLennan

161-920/China Spring ISD


Category Local Tax Roll Value 2018 WTD Mean Ratio 2018 PTAD Value Estimate 2018 Value Assigned
A. Single-Family Residences 785,357,787 .9675 811,739,315 785,357,787
B. Multi-Family Residences 50,569,122 N/A 50,569,122 50,569,122
C1. Vacant Lots 22,759,157 N/A 22,759,157 22,759,157
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 3,686,950 1.0283 3,585,320 3,686,950
D2. Real Prop Farm & Ranch 5,563,965 N/A 5,563,965 5,563,965
E. Real Prop NonQual Acres 177,708,550 .9906 179,394,862 177,708,550
F1. Commercial Real 32,091,520 N/A 32,091,520 32,091,520
F2. Industrial Real 117,760 N/A 117,760 117,760
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 11,342,490 N/A 11,342,490 11,342,490
L1. Commercial Personal 11,915,150 N/A 11,915,150 11,915,150
L2. Industrial Personal 806,340 N/A 806,340 806,340
M. Other Personal 2,871,150 N/A 2,871,150 2,871,150
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 4,762,020 N/A 4,762,020 4,762,020
S. Special Inventory 76,650 N/A 76,650 76,650
Subtotal 1,109,628,611 1,137,594,821 1,109,628,611
Less Total Deductions 214,291,947   222,624,763 214,291,947
Total Taxable Value 895,336,664 914,970,058 895,336,664 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
927,000,275 895,336,664 927,000,275 895,336,664


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
31,663,611 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
927,000,275 895,336,664 927,000,275 895,336,664

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

161-920/China Spring ISD



Category Local Tax Roll Value 2018 WTD Mean Ratio 2018 PTAD Value Estimate 2018 Value Assigned
A. Single-Family Residences 798,677,251 .9680 825,058,779 798,677,251
B. Multi-Family Residences 50,569,122 N/A 50,569,122 50,569,122
C1. Vacant Lots 24,475,568 N/A 24,475,568 24,475,568
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 3,917,427 1.0266 3,815,797 3,917,427
D2. Real Prop Farm & Ranch 5,636,438 N/A 5,636,438 5,636,438
E. Real Prop NonQual Acres 184,490,649 .9909 186,176,961 184,490,649
F1. Commercial Real 32,091,520 N/A 32,091,520 32,091,520
F2. Industrial Real 117,760 N/A 117,760 117,760
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 11,590,472 N/A 11,590,472 11,590,472
L1. Commercial Personal 12,081,762 N/A 12,081,762 12,081,762
L2. Industrial Personal 927,020 N/A 927,020 927,020
M. Other Personal 3,404,125 N/A 3,404,125 3,404,125
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 4,762,020 N/A 4,762,020 4,762,020
S. Special Inventory 76,650 N/A 76,650 76,650
Subtotal 1,132,817,784 1,160,783,994 1,132,817,784
Less Total Deductions 218,444,591   226,777,407 218,444,591
Total Taxable Value 914,373,193 934,006,587 914,373,193 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Comptroller Of Public Accounts - Property Tax Division

2018 ISD Summary Worksheet

161-920/China Spring ISD

Final Values Worksheet

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
947,038,941 914,373,193 947,038,941 914,373,193


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
32,665,748 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
947,038,941 914,373,193 947,038,941 914,373,193

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption