taxes Property Tax Assistance

2018 ISD Summary Worksheet

041/Coke

177-903/Blackwell CISD


Category Local Tax Roll Value 2018 WTD Mean Ratio 2018 PTAD Value Estimate 2018 Value Assigned
A. Single-Family Residences 9,508,620 1.0181 9,339,574 9,508,620
B. Multi-Family Residences 0 N/A 0 0
C1. Vacant Lots 36,930 N/A 36,930 36,930
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 1,363,330 .9784 1,393,359 1,363,330
D2. Real Prop Farm & Ranch 389,470 N/A 389,470 389,470
E. Real Prop NonQual Acres 4,116,600 1.1043 3,727,791 4,116,600
F1. Commercial Real 371,950 N/A 371,950 371,950
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 1,491,130 .9605 1,552,452 1,491,130
J. Utilities 2,441,790 .9276 2,632,374 2,441,790
L1. Commercial Personal 20,560 N/A 20,560 20,560
L2. Industrial Personal 336,210 N/A 336,210 336,210
M. Other Personal 2,900,820 N/A 2,900,820 2,900,820
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 22,977,410 22,701,490 22,977,410
Less Total Deductions 2,623,007   2,590,673 2,623,007
Total Taxable Value 20,354,403 20,110,817 20,354,403 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
20,354,403 20,354,403 20,354,403 20,354,403


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
0 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
20,354,403 20,354,403 20,354,403 20,354,403

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

177/Nolan

177-903/Blackwell CISD


Category Local Tax Roll Value 2018 WTD Mean Ratio 2018 PTAD Value Estimate 2018 Value Assigned
A. Single-Family Residences 4,596,590 N/A 4,596,590 4,596,590
B. Multi-Family Residences 0 N/A 0 0
C1. Vacant Lots 138,340 N/A 138,340 138,340
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 13,953,830 1.3254 10,528,372 13,953,830
D2. Real Prop Farm & Ranch 9,783,790 N/A 9,783,790 9,783,790
E. Real Prop NonQual Acres 23,105,090 .8377 27,581,581 23,105,090
F1. Commercial Real 578,840 N/A 578,840 578,840
F2. Industrial Real 563,731,420 N/A 563,731,420 563,731,420
G. Oil, Gas, Minerals 33,394,610 1.0055 33,211,944 33,394,610
J. Utilities 49,130,510 .8939 54,961,976 49,130,510
L1. Commercial Personal 939,730 N/A 939,730 939,730
L2. Industrial Personal 2,217,920 N/A 2,217,920 2,217,920
M. Other Personal 1,758,180 N/A 1,758,180 1,758,180
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 703,328,850 710,028,683 703,328,850
Less Total Deductions 11,109,402   11,109,402 11,109,402
Total Taxable Value 692,219,448 698,919,281 692,219,448 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
693,474,378 692,219,448 693,474,378 692,219,448


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
1,254,930 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
693,474,378 692,219,448 693,474,378 692,219,448

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

221/Taylor

177-903/Blackwell CISD


Category Local Tax Roll Value 2018 WTD Mean Ratio 2018 PTAD Value Estimate 2018 Value Assigned
A. Single-Family Residences 601,644 N/A 601,644 601,644
B. Multi-Family Residences 0 N/A 0 0
C1. Vacant Lots 63,343 N/A 63,343 63,343
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 2,568,232 N/A 2,568,232 2,568,232
D2. Real Prop Farm & Ranch 144,737 N/A 144,737 144,737
E. Real Prop NonQual Acres 5,204,918 N/A 5,204,918 5,204,918
F1. Commercial Real 25,918 N/A 25,918 25,918
F2. Industrial Real 120,525,345 N/A 120,525,345 120,525,345
G. Oil, Gas, Minerals 63,543 N/A 63,543 63,543
J. Utilities 5,716,495 N/A 5,716,495 5,716,495
L1. Commercial Personal 265,752 N/A 265,752 265,752
L2. Industrial Personal 0 N/A 0 0
M. Other Personal 93,676 N/A 93,676 93,676
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 135,273,603 135,273,603 135,273,603
Less Total Deductions 1,306,529   1,306,529 1,306,529
Total Taxable Value 133,967,074 133,967,074 133,967,074 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
134,226,571 133,967,074 134,226,571 133,967,074


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
259,497 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
134,226,571 133,967,074 134,226,571 133,967,074

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

177-903/Blackwell CISD



Category Local Tax Roll Value 2018 WTD Mean Ratio 2018 PTAD Value Estimate 2018 Value Assigned
A. Single-Family Residences 14,706,854 1.0116 14,537,808 14,706,854
B. Multi-Family Residences 0 N/A 0 0
C1. Vacant Lots 238,613 N/A 238,613 238,613
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 17,885,392 1.2343 14,489,963 17,885,392
D2. Real Prop Farm & Ranch 10,317,997 N/A 10,317,997 10,317,997
E. Real Prop NonQual Acres 32,426,608 .8881 36,514,290 32,426,608
F1. Commercial Real 976,708 N/A 976,708 976,708
F2. Industrial Real 684,256,765 N/A 684,256,765 684,256,765
G. Oil, Gas, Minerals 34,949,283 1.0035 34,827,939 34,949,283
J. Utilities 57,288,795 .9049 63,310,845 57,288,795
L1. Commercial Personal 1,226,042 N/A 1,226,042 1,226,042
L2. Industrial Personal 2,554,130 N/A 2,554,130 2,554,130
M. Other Personal 4,752,676 N/A 4,752,676 4,752,676
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 861,579,863 868,003,776 861,579,863
Less Total Deductions 15,038,938   15,006,604 15,038,938
Total Taxable Value 846,540,925 852,997,172 846,540,925 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Comptroller Of Public Accounts - Property Tax Division

2018 ISD Summary Worksheet

177-903/Blackwell CISD

Final Values Worksheet

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
848,055,352 846,540,925 848,055,352 846,540,925


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
1,514,427 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
848,055,352 846,540,925 848,055,352 846,540,925

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption