taxes Property Tax Assistance

2018 ISD Summary Worksheet

059/Deaf Smith

180-902/Vega ISD


Category Local Tax Roll Value 2018 WTD Mean Ratio 2018 PTAD Value Estimate 2018 Value Assigned
A. Single-Family Residences 70,900 N/A 70,900 70,900
B. Multi-Family Residences 0 N/A 0 0
C1. Vacant Lots 0 N/A 0 0
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 7,177,500 N/A 7,177,500 7,177,500
D2. Real Prop Farm & Ranch 1,025,300 N/A 1,025,300 1,025,300
E. Real Prop NonQual Acres 6,234,200 N/A 6,234,200 6,234,200
F1. Commercial Real 356,800 N/A 356,800 356,800
F2. Industrial Real 3,544,500 N/A 3,544,500 3,544,500
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 1,806,400 N/A 1,806,400 1,806,400
L1. Commercial Personal 181,000 N/A 181,000 181,000
L2. Industrial Personal 2,520,400 N/A 2,520,400 2,520,400
M. Other Personal 0 N/A 0 0
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 22,917,000 22,917,000 22,917,000
Less Total Deductions 1,767,497   1,767,497 1,767,497
Total Taxable Value 21,149,503 21,149,503 21,149,503 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
21,439,503 21,149,503 21,439,503 21,149,503


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
290,000 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
21,439,503 21,149,503 21,439,503 21,149,503

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

180/Oldham

180-902/Vega ISD


Category Local Tax Roll Value 2018 WTD Mean Ratio 2018 PTAD Value Estimate 2018 Value Assigned
A. Single-Family Residences 30,911,550 .9160 33,746,234 30,911,550
B. Multi-Family Residences 0 N/A 0 0
C1. Vacant Lots 1,445,170 N/A 1,445,170 1,445,170
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 18,143,950 1.0380 17,479,808 18,143,950
D2. Real Prop Farm & Ranch 2,679,290 N/A 2,679,290 2,679,290
E. Real Prop NonQual Acres 13,124,890 .9392 13,974,542 13,124,890
F1. Commercial Real 10,313,240 .9575 10,771,008 10,313,240
F2. Industrial Real 285,683,490 N/A 285,683,490 285,683,490
G. Oil, Gas, Minerals 2,082,700 N/A 2,082,700 2,082,700
J. Utilities 12,339,170 N/A 12,339,170 12,339,170
L1. Commercial Personal 4,420,880 N/A 4,420,880 4,420,880
L2. Industrial Personal 10,271,170 N/A 10,271,170 10,271,170
M. Other Personal 595,980 N/A 595,980 595,980
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 392,011,480 395,489,442 392,011,480
Less Total Deductions 251,164,531   252,242,386 251,164,531
Total Taxable Value 140,846,949 143,247,056 140,846,949 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
143,402,421 140,846,949 143,402,421 140,846,949


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
2,555,472 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
381,935,801 379,380,329 381,935,801 379,380,329

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

180-902/Vega ISD



Category Local Tax Roll Value 2018 WTD Mean Ratio 2018 PTAD Value Estimate 2018 Value Assigned
A. Single-Family Residences 30,982,450 .9162 33,817,134 30,982,450
B. Multi-Family Residences 0 N/A 0 0
C1. Vacant Lots 1,445,170 N/A 1,445,170 1,445,170
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 25,321,450 1.0269 24,657,308 25,321,450
D2. Real Prop Farm & Ranch 3,704,590 N/A 3,704,590 3,704,590
E. Real Prop NonQual Acres 19,359,090 .9580 20,208,742 19,359,090
F1. Commercial Real 10,670,040 .9589 11,127,808 10,670,040
F2. Industrial Real 289,227,990 N/A 289,227,990 289,227,990
G. Oil, Gas, Minerals 2,082,700 N/A 2,082,700 2,082,700
J. Utilities 14,145,570 N/A 14,145,570 14,145,570
L1. Commercial Personal 4,601,880 N/A 4,601,880 4,601,880
L2. Industrial Personal 12,791,570 N/A 12,791,570 12,791,570
M. Other Personal 595,980 N/A 595,980 595,980
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 414,928,480 418,406,442 414,928,480
Less Total Deductions 252,932,028   254,009,883 252,932,028
Total Taxable Value 161,996,452 164,396,559 161,996,452 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Comptroller Of Public Accounts - Property Tax Division

2018 ISD Summary Worksheet

180-902/Vega ISD

Final Values Worksheet

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
164,841,924 161,996,452 164,841,924 161,996,452


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
2,845,472 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
403,375,304 400,529,832 403,375,304 400,529,832

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption