taxes Property Tax Assistance

2018 ISD Summary Worksheet

042/Coleman

042-905/Panther Creek CISD


Category Local Tax Roll Value 2018 WTD Mean Ratio 2018 PTAD Value Estimate 2018 Value Assigned
A. Single-Family Residences 6,276,230 N/A 6,276,230 6,276,230
B. Multi-Family Residences 18,780 N/A 18,780 18,780
C1. Vacant Lots 471,990 N/A 471,990 471,990
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 13,340,960 N/A 13,340,960 13,340,960
D2. Real Prop Farm & Ranch 5,916,710 N/A 5,916,710 5,916,710
E. Real Prop NonQual Acres 45,698,590 N/A 45,698,590 45,698,590
F1. Commercial Real 1,302,710 N/A 1,302,710 1,302,710
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 3,989,840 N/A 3,989,840 3,989,840
J. Utilities 65,173,110 N/A 65,173,110 65,173,110
L1. Commercial Personal 314,360 N/A 314,360 314,360
L2. Industrial Personal 1,665,850 N/A 1,665,850 1,665,850
M. Other Personal 1,112,680 N/A 1,112,680 1,112,680
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 145,281,810 145,281,810 145,281,810
Less Total Deductions 15,141,664   15,141,664 15,141,664
Total Taxable Value 130,140,146 130,140,146 130,140,146 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
132,776,496 130,140,146 132,776,496 130,140,146


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
2,636,350 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
132,776,496 130,140,146 132,776,496 130,140,146

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

200/Runnels

042-905/Panther Creek CISD


Category Local Tax Roll Value 2018 WTD Mean Ratio 2018 PTAD Value Estimate 2018 Value Assigned
A. Single-Family Residences 0 N/A 0 0
B. Multi-Family Residences 0 N/A 0 0
C1. Vacant Lots 1,450 N/A 1,450 1,450
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 4,599,680 1.4865 3,094,345 4,599,680
D2. Real Prop Farm & Ranch 154,750 N/A 154,750 154,750
E. Real Prop NonQual Acres 4,190,380 1.0327 4,057,693 4,190,380
F1. Commercial Real 78,240 N/A 78,240 78,240
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 536,692 N/A 536,692 536,692
J. Utilities 11,719,860 .9999 11,721,032 11,719,860
L1. Commercial Personal 10,740 N/A 10,740 10,740
L2. Industrial Personal 303,430 N/A 303,430 303,430
M. Other Personal 0 N/A 0 0
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 21,595,222 19,958,372 21,595,222
Less Total Deductions 528,332   528,332 528,332
Total Taxable Value 21,066,890 19,430,040 21,066,890 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
21,165,130 21,066,890 21,165,130 21,066,890


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
98,240 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
21,165,130 21,066,890 21,165,130 21,066,890

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value invalid, but local value was certified because local value is greater than PTAD value.

042-905/Panther Creek CISD



Category Local Tax Roll Value 2018 WTD Mean Ratio 2018 PTAD Value Estimate 2018 Value Assigned
A. Single-Family Residences 6,276,230 N/A 6,276,230 6,276,230
B. Multi-Family Residences 18,780 N/A 18,780 18,780
C1. Vacant Lots 473,440 N/A 473,440 473,440
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 17,940,640 1.0916 16,435,305 17,940,640
D2. Real Prop Farm & Ranch 6,071,460 N/A 6,071,460 6,071,460
E. Real Prop NonQual Acres 49,888,970 1.0027 49,756,283 49,888,970
F1. Commercial Real 1,380,950 N/A 1,380,950 1,380,950
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 4,526,532 N/A 4,526,532 4,526,532
J. Utilities 76,892,970 1.0000 76,894,142 76,892,970
L1. Commercial Personal 325,100 N/A 325,100 325,100
L2. Industrial Personal 1,969,280 N/A 1,969,280 1,969,280
M. Other Personal 1,112,680 N/A 1,112,680 1,112,680
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 166,877,032 165,240,182 166,877,032
Less Total Deductions 15,669,996   15,669,996 15,669,996
Total Taxable Value 151,207,036 149,570,186 151,207,036 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Comptroller Of Public Accounts - Property Tax Division

2018 ISD Summary Worksheet

042-905/Panther Creek CISD

Final Values Worksheet

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
153,941,626 151,207,036 153,941,626 151,207,036


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
2,734,590 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
153,941,626 151,207,036 153,941,626 151,207,036

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption