taxes Property Tax Assistance

2018 ISD Summary Worksheet

098/Hansford

098-903/Pringle-Morse CISD

Category	Local Tax Roll Value	2018 WTD Mean Ratio	2018 PTAD Value Estimate	2018 Value Assigned
A. Single-Family Residences	2,780,165	N/A	2,780,165	2,780,165
B. Multi-Family Residences	0	N/A	0	0
C1. Vacant Lots	97,973	N/A	97,973	97,973
C2. Colonia Lots	0	N/A	0	0
D1. Rural Real(Taxable)	6,162,895	N/A	6,162,895	6,162,895
D2. Real Prop Farm & Ranch	163,065	N/A	163,065	163,065
E. Real Prop NonQual Acres	1,895,237	N/A	1,895,237	1,895,237
F1. Commercial Real	61,383	N/A	61,383	61,383
F2. Industrial Real	4,984,444	N/A	4,984,444	4,984,444
G. Oil, Gas, Minerals	2,331,400	N/A	2,331,400	2,331,400
J. Utilities	2,396,250	N/A	2,396,250	2,396,250
L1. Commercial Personal	406,233	N/A	406,233	406,233
L2. Industrial Personal	960,485	N/A	960,485	960,485
M. Other Personal	176,307	N/A	176,307	176,307
N. Intangible Personal Prop	0	N/A	0	0
O. Residential Inventory	0	N/A	0	0
S. Special Inventory	0	N/A	0	0
Subtotal	22,415,837		22,415,837	22,415,837
Less Total Deductions	2,207,072		2,207,072	2,207,072
Total Taxable Value	20,208,765		20,208,765	20,208,765 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1	T2	T3	T4
20,208,765	20,208,765	20,002,318	20,002,318

Loss To the Additional $10,000 Homestead Exemption	50% of the loss to the Local Optional Percentage Homestead Exemption
0	206,447

T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7	T8	T9	T10
20,208,765	20,208,765	20,002,318	20,002,318

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

117/Hutchinson

098-903/Pringle-Morse CISD

** This district is in year 2 of the grace period.

Category	Local Tax Roll Value	2018 WTD Mean Ratio	2018 PTAD Value Estimate	2018 Value Assigned
A. Single-Family Residences	578,250	N/A	578,250	578,250
B. Multi-Family Residences	0	N/A	0	0
C1. Vacant Lots	76,930	N/A	76,930	76,930
C2. Colonia Lots	0	N/A	0	0
D1. Rural Real(Taxable)	17,680,910	.8712	20,295,405	17,680,910
D2. Real Prop Farm & Ranch	1,509,060	N/A	1,509,060	1,509,060
E. Real Prop NonQual Acres	5,270,120	.6414	8,216,589	5,270,120
F1. Commercial Real	1,619,920	N/A	1,619,920	1,619,920
F2. Industrial Real	6,094,950	N/A	6,094,950	6,094,950
G. Oil, Gas, Minerals	21,159,470	1.0094	20,962,423	21,159,470
J. Utilities	24,022,380	.9469	25,369,500	24,022,380
L1. Commercial Personal	214,980	N/A	214,980	214,980
L2. Industrial Personal	119,900	N/A	119,900	119,900
M. Other Personal	142,450	N/A	142,450	142,450
N. Intangible Personal Prop	0	N/A	0	0
O. Residential Inventory	0	N/A	0	0
S. Special Inventory	0	N/A	0	0
Subtotal	78,489,320		85,200,357	78,489,320
Less Total Deductions	1,293,220		1,293,220	1,293,220
Total Taxable Value	77,196,100		83,907,137	77,196,100 T2**

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1	T2	T3	T4
77,487,760	77,196,100	77,197,230	76,905,570

Loss To the Additional $10,000 Homestead Exemption	50% of the loss to the Local Optional Percentage Homestead Exemption
291,660	290,530

T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7	T8	T9	T10
77,487,760	77,196,100	77,197,230	76,905,570

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value invalid, but local value was certified because your school district is in year two of the grace period.

211/Sherman

098-903/Pringle-Morse CISD

Category	Local Tax Roll Value	2018 WTD Mean Ratio	2018 PTAD Value Estimate	2018 Value Assigned
A. Single-Family Residences	0	N/A	0	0
B. Multi-Family Residences	0	N/A	0	0
C1. Vacant Lots	0	N/A	0	0
C2. Colonia Lots	0	N/A	0	0
D1. Rural Real(Taxable)	3,403,270	N/A	3,403,270	3,403,270
D2. Real Prop Farm & Ranch	3,010	N/A	3,010	3,010
E. Real Prop NonQual Acres	787,250	N/A	787,250	787,250
F1. Commercial Real	0	N/A	0	0
F2. Industrial Real	15,861,620	N/A	15,861,620	15,861,620
G. Oil, Gas, Minerals	782,150	N/A	782,150	782,150
J. Utilities	1,343,600	N/A	1,343,600	1,343,600
L1. Commercial Personal	0	N/A	0	0
L2. Industrial Personal	2,453,310	N/A	2,453,310	2,453,310
M. Other Personal	0	N/A	0	0
N. Intangible Personal Prop	0	N/A	0	0
O. Residential Inventory	0	N/A	0	0
S. Special Inventory	0	N/A	0	0
Subtotal	24,634,210		24,634,210	24,634,210
Less Total Deductions	3,256,120		3,256,120	3,256,120
Total Taxable Value	21,378,090		21,378,090	21,378,090 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1	T2	T3	T4
21,388,090	21,378,090	21,376,335	21,366,335

Loss To the Additional $10,000 Homestead Exemption	50% of the loss to the Local Optional Percentage Homestead Exemption
10,000	11,755

T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7	T8	T9	T10
21,388,090	21,378,090	21,376,335	21,366,335

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

098-903/Pringle-Morse CISD

Category	Local Tax Roll Value	2018 WTD Mean Ratio	2018 PTAD Value Estimate	2018 Value Assigned
A. Single-Family Residences	3,358,415	N/A	3,358,415	3,358,415
B. Multi-Family Residences	0	N/A	0	0
C1. Vacant Lots	174,903	N/A	174,903	174,903
C2. Colonia Lots	0	N/A	0	0
D1. Rural Real(Taxable)	27,247,075	.9124	29,861,570	27,247,075
D2. Real Prop Farm & Ranch	1,675,135	N/A	1,675,135	1,675,135
E. Real Prop NonQual Acres	7,952,607	.7297	10,899,076	7,952,607
F1. Commercial Real	1,681,303	N/A	1,681,303	1,681,303
F2. Industrial Real	26,941,014	N/A	26,941,014	26,941,014
G. Oil, Gas, Minerals	24,273,020	1.0082	24,075,973	24,273,020
J. Utilities	27,762,230	.9537	29,109,350	27,762,230
L1. Commercial Personal	621,213	N/A	621,213	621,213
L2. Industrial Personal	3,533,695	N/A	3,533,695	3,533,695
M. Other Personal	318,757	N/A	318,757	318,757
N. Intangible Personal Prop	0	N/A	0	0
O. Residential Inventory	0	N/A	0	0
S. Special Inventory	0	N/A	0	0
Subtotal	125,539,367		132,250,404	125,539,367
Less Total Deductions	6,756,412		6,756,412	6,756,412
Total Taxable Value	118,782,955		125,493,992	118,782,955 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Comptroller Of Public Accounts - Property Tax Division

2018 ISD Summary Worksheet

098-903/Pringle-Morse CISD

Final Values Worksheet

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1	T2	T3	T4
119,084,615	118,782,955	118,575,883	118,274,223

Loss To the Additional $10,000 Homestead Exemption	50% of the loss to the Local Optional Percentage Homestead Exemption
301,660	508,732

T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7	T8	T9	T10
119,084,615	118,782,955	118,575,883	118,274,223

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption