taxes Property Tax Assistance

2018 ISD Summary Worksheet

098/Hansford

098-903/Pringle-Morse CISD


Category Local Tax Roll Value 2018 WTD Mean Ratio 2018 PTAD Value Estimate 2018 Value Assigned
A. Single-Family Residences 2,780,165 N/A 2,780,165 2,780,165
B. Multi-Family Residences 0 N/A 0 0
C1. Vacant Lots 97,973 N/A 97,973 97,973
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 6,162,895 N/A 6,162,895 6,162,895
D2. Real Prop Farm & Ranch 163,065 N/A 163,065 163,065
E. Real Prop NonQual Acres 1,895,237 N/A 1,895,237 1,895,237
F1. Commercial Real 61,383 N/A 61,383 61,383
F2. Industrial Real 4,984,444 N/A 4,984,444 4,984,444
G. Oil, Gas, Minerals 2,331,400 N/A 2,331,400 2,331,400
J. Utilities 2,396,250 N/A 2,396,250 2,396,250
L1. Commercial Personal 406,233 N/A 406,233 406,233
L2. Industrial Personal 960,485 N/A 960,485 960,485
M. Other Personal 176,307 N/A 176,307 176,307
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 22,415,837 22,415,837 22,415,837
Less Total Deductions 2,207,072   2,207,072 2,207,072
Total Taxable Value 20,208,765 20,208,765 20,208,765 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
20,208,765 20,208,765 20,002,318 20,002,318


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
0 206,447


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
20,208,765 20,208,765 20,002,318 20,002,318

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

117/Hutchinson

098-903/Pringle-Morse CISD

** This district is in year 2 of the grace period.


Category Local Tax Roll Value 2018 WTD Mean Ratio 2018 PTAD Value Estimate 2018 Value Assigned
A. Single-Family Residences 578,250 N/A 578,250 578,250
B. Multi-Family Residences 0 N/A 0 0
C1. Vacant Lots 76,930 N/A 76,930 76,930
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 17,680,910 .8712 20,295,405 17,680,910
D2. Real Prop Farm & Ranch 1,509,060 N/A 1,509,060 1,509,060
E. Real Prop NonQual Acres 5,270,120 .6414 8,216,589 5,270,120
F1. Commercial Real 1,619,920 N/A 1,619,920 1,619,920
F2. Industrial Real 6,094,950 N/A 6,094,950 6,094,950
G. Oil, Gas, Minerals 21,159,470 1.0094 20,962,423 21,159,470
J. Utilities 24,022,380 .9469 25,369,500 24,022,380
L1. Commercial Personal 214,980 N/A 214,980 214,980
L2. Industrial Personal 119,900 N/A 119,900 119,900
M. Other Personal 142,450 N/A 142,450 142,450
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 78,489,320 85,200,357 78,489,320
Less Total Deductions 1,293,220   1,293,220 1,293,220
Total Taxable Value 77,196,100 83,907,137 77,196,100 T2**

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
77,487,760 77,196,100 77,197,230 76,905,570


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
291,660 290,530


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
77,487,760 77,196,100 77,197,230 76,905,570

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value invalid, but local value was certified because your school district is in year two of the grace period.

211/Sherman

098-903/Pringle-Morse CISD


Category Local Tax Roll Value 2018 WTD Mean Ratio 2018 PTAD Value Estimate 2018 Value Assigned
A. Single-Family Residences 0 N/A 0 0
B. Multi-Family Residences 0 N/A 0 0
C1. Vacant Lots 0 N/A 0 0
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 3,403,270 N/A 3,403,270 3,403,270
D2. Real Prop Farm & Ranch 3,010 N/A 3,010 3,010
E. Real Prop NonQual Acres 787,250 N/A 787,250 787,250
F1. Commercial Real 0 N/A 0 0
F2. Industrial Real 15,861,620 N/A 15,861,620 15,861,620
G. Oil, Gas, Minerals 782,150 N/A 782,150 782,150
J. Utilities 1,343,600 N/A 1,343,600 1,343,600
L1. Commercial Personal 0 N/A 0 0
L2. Industrial Personal 2,453,310 N/A 2,453,310 2,453,310
M. Other Personal 0 N/A 0 0
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 24,634,210 24,634,210 24,634,210
Less Total Deductions 3,256,120   3,256,120 3,256,120
Total Taxable Value 21,378,090 21,378,090 21,378,090 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
21,388,090 21,378,090 21,376,335 21,366,335


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
10,000 11,755


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
21,388,090 21,378,090 21,376,335 21,366,335

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

098-903/Pringle-Morse CISD



Category Local Tax Roll Value 2018 WTD Mean Ratio 2018 PTAD Value Estimate 2018 Value Assigned
A. Single-Family Residences 3,358,415 N/A 3,358,415 3,358,415
B. Multi-Family Residences 0 N/A 0 0
C1. Vacant Lots 174,903 N/A 174,903 174,903
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 27,247,075 .9124 29,861,570 27,247,075
D2. Real Prop Farm & Ranch 1,675,135 N/A 1,675,135 1,675,135
E. Real Prop NonQual Acres 7,952,607 .7297 10,899,076 7,952,607
F1. Commercial Real 1,681,303 N/A 1,681,303 1,681,303
F2. Industrial Real 26,941,014 N/A 26,941,014 26,941,014
G. Oil, Gas, Minerals 24,273,020 1.0082 24,075,973 24,273,020
J. Utilities 27,762,230 .9537 29,109,350 27,762,230
L1. Commercial Personal 621,213 N/A 621,213 621,213
L2. Industrial Personal 3,533,695 N/A 3,533,695 3,533,695
M. Other Personal 318,757 N/A 318,757 318,757
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 125,539,367 132,250,404 125,539,367
Less Total Deductions 6,756,412   6,756,412 6,756,412
Total Taxable Value 118,782,955 125,493,992 118,782,955 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Comptroller Of Public Accounts - Property Tax Division

2018 ISD Summary Worksheet

098-903/Pringle-Morse CISD

Final Values Worksheet

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
119,084,615 118,782,955 118,575,883 118,274,223


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
301,660 508,732


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
119,084,615 118,782,955 118,575,883 118,274,223

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption