taxes Property Tax Assistance

2018 ISD Summary Worksheet

030/Callahan

030-906/Eula ISD


Category Local Tax Roll Value 2018 WTD Mean Ratio 2018 PTAD Value Estimate 2018 Value Assigned
A. Single-Family Residences 21,077,800 1.0608 19,869,721 21,077,800
B. Multi-Family Residences 0 N/A 0 0
C1. Vacant Lots 736,590 N/A 736,590 736,590
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 3,097,700 1.0750 2,881,509 3,097,700
D2. Real Prop Farm & Ranch 3,981,530 N/A 3,981,530 3,981,530
E. Real Prop NonQual Acres 76,153,610 .9833 77,446,974 76,153,610
F1. Commercial Real 9,513,138 .7989 11,907,796 9,513,138
F2. Industrial Real 11,754,380 N/A 11,754,380 11,754,380
G. Oil, Gas, Minerals 2,680,149 N/A 2,680,149 2,680,149
J. Utilities 23,792,750 .8193 29,040,339 23,792,750
L1. Commercial Personal 8,511,096 1.0118 8,411,836 8,511,096
L2. Industrial Personal 8,506,390 N/A 8,506,390 8,506,390
M. Other Personal 5,854,790 N/A 5,854,790 5,854,790
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 1,385,420 N/A 1,385,420 1,385,420
Subtotal 177,045,343 184,457,424 177,045,343
Less Total Deductions 32,482,145   30,610,749 32,482,145
Total Taxable Value 144,563,198 153,846,675 144,563,198 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
150,153,278 144,563,198 150,153,278 144,563,198


Loss To
the Additional
$10,000 Homestead
Exemption 		50% of the loss
to the Local Optional
Percentage Homestead
Exemption
5,590,080 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
150,153,278 144,563,198 150,153,278 144,563,198

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

221/Taylor

030-906/Eula ISD


Category Local Tax Roll Value 2018 WTD Mean Ratio 2018 PTAD Value Estimate 2018 Value Assigned
A. Single-Family Residences 6,789,929 N/A 6,789,929 6,789,929
B. Multi-Family Residences 0 N/A 0 0
C1. Vacant Lots 1,107,605 N/A 1,107,605 1,107,605
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 912,275 N/A 912,275 912,275
D2. Real Prop Farm & Ranch 104,745 N/A 104,745 104,745
E. Real Prop NonQual Acres 7,535,628 N/A 7,535,628 7,535,628
F1. Commercial Real 14,763,483 N/A 14,763,483 14,763,483
F2. Industrial Real 17,162,881 N/A 17,162,881 17,162,881
G. Oil, Gas, Minerals 3,502,122 N/A 3,502,122 3,502,122
J. Utilities 17,489,457 N/A 17,489,457 17,489,457
L1. Commercial Personal 17,393,082 N/A 17,393,082 17,393,082
L2. Industrial Personal 32,371,324 N/A 32,371,324 32,371,324
M. Other Personal 223,806 N/A 223,806 223,806
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 630,956 N/A 630,956 630,956
Subtotal 119,987,293 119,987,293 119,987,293
Less Total Deductions 3,243,744   3,243,744 3,243,744
Total Taxable Value 116,743,549 116,743,549 116,743,549 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
117,458,091 116,743,549 117,458,091 116,743,549


Loss To
the Additional
$10,000 Homestead
Exemption 		50% of the loss
to the Local Optional
Percentage Homestead
Exemption
714,542 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
117,458,091 116,743,549 117,458,091 116,743,549

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

030-906/Eula ISD



Category Local Tax Roll Value 2018 WTD Mean Ratio 2018 PTAD Value Estimate 2018 Value Assigned
A. Single-Family Residences 27,867,729 1.0453 26,659,650 27,867,729
B. Multi-Family Residences 0 N/A 0 0
C1. Vacant Lots 1,844,195 N/A 1,844,195 1,844,195
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 4,009,975 1.0570 3,793,784 4,009,975
D2. Real Prop Farm & Ranch 4,086,275 N/A 4,086,275 4,086,275
E. Real Prop NonQual Acres 83,689,238 .9848 84,982,602 83,689,238
F1. Commercial Real 24,276,621 .9102 26,671,279 24,276,621
F2. Industrial Real 28,917,261 N/A 28,917,261 28,917,261
G. Oil, Gas, Minerals 6,182,271 N/A 6,182,271 6,182,271
J. Utilities 41,282,207 .8872 46,529,796 41,282,207
L1. Commercial Personal 25,904,178 1.0038 25,804,918 25,904,178
L2. Industrial Personal 40,877,714 N/A 40,877,714 40,877,714
M. Other Personal 6,078,596 N/A 6,078,596 6,078,596
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 2,016,376 N/A 2,016,376 2,016,376
Subtotal 297,032,636 304,444,717 297,032,636
Less Total Deductions 35,725,889   33,854,493 35,725,889
Total Taxable Value 261,306,747 270,590,224 261,306,747 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Comptroller Of Public Accounts - Property Tax Division

2018 ISD Summary Worksheet

030-906/Eula ISD

Final Values Worksheet

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
267,611,369 261,306,747 267,611,369 261,306,747


Loss To
the Additional
$10,000 Homestead
Exemption 		50% of the loss
to the Local Optional
Percentage Homestead
Exemption
6,304,622 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
267,611,369 261,306,747 267,611,369 261,306,747

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption