taxes Property Tax Assistance

2018 ISD Summary Worksheet

230/Upshur

230-905/Harmony ISD

Category	Local Tax Roll Value	2018 WTD Mean Ratio	2018 PTAD Value Estimate	2018 Value Assigned
A. Single-Family Residences	50,936,089	.9075	56,127,922	50,936,089
B. Multi-Family Residences	675,420	N/A	675,420	675,420
C1. Vacant Lots	877,832	N/A	877,832	877,832
C2. Colonia Lots	0	N/A	0	0
D1. Rural Real(Taxable)	4,793,496	1.0890	4,401,723	4,793,496
D2. Real Prop Farm & Ranch	3,646,932	N/A	3,646,932	3,646,932
E. Real Prop NonQual Acres	83,187,829	.9310	89,353,200	83,187,829
F1. Commercial Real	2,037,880	N/A	2,037,880	2,037,880
F2. Industrial Real	62,090	N/A	62,090	62,090
G. Oil, Gas, Minerals	18,741,095	1.0043	18,660,853	18,741,095
J. Utilities	4,421,080	N/A	4,421,080	4,421,080
L1. Commercial Personal	1,552,238	N/A	1,552,238	1,552,238
L2. Industrial Personal	1,507,440	N/A	1,507,440	1,507,440
M. Other Personal	2,359,580	N/A	2,359,580	2,359,580
N. Intangible Personal Prop	0	N/A	0	0
O. Residential Inventory	0	N/A	0	0
S. Special Inventory	0	N/A	0	0
Subtotal	174,799,001		185,684,190	174,799,001
Less Total Deductions	33,044,303		36,596,837	33,044,303
Total Taxable Value	141,754,698		149,087,353	141,754,698 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1	T2	T3	T4
148,459,584	141,754,698	148,459,584	141,754,698

Loss To the Additional $10,000 Homestead Exemption	50% of the loss to the Local Optional Percentage Homestead Exemption
6,704,886	0

T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7	T8	T9	T10
148,459,584	141,754,698	148,459,584	141,754,698

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

250/Wood

230-905/Harmony ISD

Category	Local Tax Roll Value	2018 WTD Mean Ratio	2018 PTAD Value Estimate	2018 Value Assigned
A. Single-Family Residences	244,627,484	N/A	244,627,484	244,627,484
B. Multi-Family Residences	6,872,090	N/A	6,872,090	6,872,090
C1. Vacant Lots	8,196,146	N/A	8,196,146	8,196,146
C2. Colonia Lots	0	N/A	0	0
D1. Rural Real(Taxable)	2,325,550	N/A	2,325,550	2,325,550
D2. Real Prop Farm & Ranch	1,311,370	N/A	1,311,370	1,311,370
E. Real Prop NonQual Acres	31,699,118	N/A	31,699,118	31,699,118
F1. Commercial Real	3,589,240	N/A	3,589,240	3,589,240
F2. Industrial Real	0	N/A	0	0
G. Oil, Gas, Minerals	221,850	N/A	221,850	221,850
J. Utilities	30,395,200	N/A	30,395,200	30,395,200
L1. Commercial Personal	2,224,730	N/A	2,224,730	2,224,730
L2. Industrial Personal	1,065,020	N/A	1,065,020	1,065,020
M. Other Personal	241,670	N/A	241,670	241,670
N. Intangible Personal Prop	0	N/A	0	0
O. Residential Inventory	99,340	N/A	99,340	99,340
S. Special Inventory	0	N/A	0	0
Subtotal	332,868,808		332,868,808	332,868,808
Less Total Deductions	78,167,154		78,167,154	78,167,154
Total Taxable Value	254,701,654		254,701,654	254,701,654 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1	T2	T3	T4
267,243,965	254,701,654	267,243,965	254,701,654

Loss To the Additional $10,000 Homestead Exemption	50% of the loss to the Local Optional Percentage Homestead Exemption
12,542,311	0

T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7	T8	T9	T10
267,243,965	254,701,654	267,243,965	254,701,654

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

230-905/Harmony ISD

Category	Local Tax Roll Value	2018 WTD Mean Ratio	2018 PTAD Value Estimate	2018 Value Assigned
A. Single-Family Residences	295,563,573	.9827	300,755,406	295,563,573
B. Multi-Family Residences	7,547,510	N/A	7,547,510	7,547,510
C1. Vacant Lots	9,073,978	N/A	9,073,978	9,073,978
C2. Colonia Lots	0	N/A	0	0
D1. Rural Real(Taxable)	7,119,046	1.0582	6,727,273	7,119,046
D2. Real Prop Farm & Ranch	4,958,302	N/A	4,958,302	4,958,302
E. Real Prop NonQual Acres	114,886,947	.9491	121,052,318	114,886,947
F1. Commercial Real	5,627,120	N/A	5,627,120	5,627,120
F2. Industrial Real	62,090	N/A	62,090	62,090
G. Oil, Gas, Minerals	18,962,945	1.0042	18,882,703	18,962,945
J. Utilities	34,816,280	N/A	34,816,280	34,816,280
L1. Commercial Personal	3,776,968	N/A	3,776,968	3,776,968
L2. Industrial Personal	2,572,460	N/A	2,572,460	2,572,460
M. Other Personal	2,601,250	N/A	2,601,250	2,601,250
N. Intangible Personal Prop	0	N/A	0	0
O. Residential Inventory	99,340	N/A	99,340	99,340
S. Special Inventory	0	N/A	0	0
Subtotal	507,667,809		518,552,998	507,667,809
Less Total Deductions	111,211,457		114,763,991	111,211,457
Total Taxable Value	396,456,352		403,789,007	396,456,352 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Comptroller Of Public Accounts - Property Tax Division

2018 ISD Summary Worksheet

230-905/Harmony ISD

Final Values Worksheet

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1	T2	T3	T4
415,703,549	396,456,352	415,703,549	396,456,352

Loss To the Additional $10,000 Homestead Exemption	50% of the loss to the Local Optional Percentage Homestead Exemption
19,247,197	0

T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7	T8	T9	T10
415,703,549	396,456,352	415,703,549	396,456,352

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption