Top navigation skipped
ceiling reduction
2021 ISD Summary Worksheet
043-Collin /Collin County
043-912/Prosper ISD
| Category | Local Tax Roll Value | 2021 WTD Mean Ratio | 2021 PTAD Value Estimate | 2021 Value Assigned |
|---|---|---|---|---|
| A - SINGLE-FAMILY | 9,221,390,665 | N/A | 9,221,390,665 | 9,221,390,665 |
| B - MULTIFAMILY | 223,244,695 | N/A | 223,244,695 | 223,244,695 |
| C1 - VACANT LOTS | 341,029,890 | N/A | 341,029,890 | 341,029,890 |
| C2 - COLONIA LOTS | 0 | N/A | 0 | 0 |
| D1 ACRES - QUALIFIED OPEN-SPACE LAND | 1,749,062 | N/A | 1,749,062 | 1,749,062 |
| D2 - FARM & RANCH IMP | 1,542,819 | N/A | 1,542,819 | 1,542,819 |
| E - NON-AG LAND AND IMPROVEMENTS | 96,929,787 | N/A | 96,929,787 | 96,929,787 |
| F1 - COMMERCIAL REAL | 930,887,304 | N/A | 930,887,304 | 930,887,304 |
| F2 - INDUSTRIAL REAL | 35,012,297 | N/A | 35,012,297 | 35,012,297 |
| G - ALL MINERALS | 0 | N/A | 0 | 0 |
| J - ALL UTILITIES | 109,169,481 | N/A | 109,169,481 | 109,169,481 |
| L1 - COMMERCIAL PERSONAL | 308,426,951 | N/A | 308,426,951 | 308,426,951 |
| L2 - INDUSTRIAL PERSONAL | 37,195 | N/A | 37,195 | 37,195 |
| M1 - MOBILE HOMES | 716,707 | N/A | 716,707 | 716,707 |
| N - INTANGIBLE PERSONAL PROPERTY | 0 | N/A | 0 | 0 |
| O - RESIDENTIAL INVENTORY | 397,879,822 | N/A | 397,879,822 | 397,879,822 |
| S - SPECIAL INVENTORY | 6,736,565 | N/A | 6,736,565 | 6,736,565 |
| Subtotal | 11,674,753,240 | 0 | 11,674,753,240 | 11,674,753,240 |
| Less Total Deductions | 729,275,107 | 0 | 729,275,107 | 729,275,107 |
| Total Taxable Value | 10,945,478,133 | 0 | 10,945,478,133 | 10,945,478,133 |
The taxable values shown here will not match the values reported by your appraisal district
See the ISD DEDUCTION Report for a breakdown of deduction values
Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.
Value Taxable For M & O Purposes
| T1 | T2 | T3 | T4 |
|---|---|---|---|
| 11,096,903,318 | 10,945,478,133 | 11,096,903,318 | 10,945,478,133 |
| Loss To the Additional $10,000 Homestead Exemption |
50% of the loss to the Local Optional Percentage Homestead Exemption |
|---|---|
| 151,425,185 | 0 |
T1 = School district taxable value for M & O purposes before the loss to the additional $10,000 homestead exemption
T2 = School district taxable value for M & O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction
T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption
Value Taxable For I & S Purposes
| T7 | T8 | T9 | T10 |
|---|---|---|---|
| 11,096,903,318 | 10,945,478,133 | 11,096,903,318 | 10,945,478,133 |
T7 = School district taxable value for I & S purposes before the loss to the additional $10, 000 homestead exemption
T8 = School district taxable value for I & S purposes after the loss to the additional $10, 000 homestead exemption and the tax
ceiling reduction
T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption
T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption
THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED
061-Denton /Denton County
043-912/Prosper ISD
| Category | Local Tax Roll Value | 2021 WTD Mean Ratio | 2021 PTAD Value Estimate | 2021 Value Assigned |
|---|---|---|---|---|
| A - SINGLE-FAMILY | 1,663,372,815 | 0.9493 | 1,752,209,855 | 1,663,372,815 |
| B - MULTIFAMILY | 57,000,000 | N/A | 57,000,000 | 57,000,000 |
| C1 - VACANT LOTS | 79,765,355 | N/A | 79,765,355 | 79,765,355 |
| C2 - COLONIA LOTS | 0 | N/A | 0 | 0 |
| D1 ACRES - QUALIFIED OPEN-SPACE LAND | 602,636 | 1.0226 | 589,307 | 602,636 |
| D2 - FARM & RANCH IMP | 256,119 | N/A | 256,119 | 256,119 |
| E - NON-AG LAND AND IMPROVEMENTS | 31,746,786 | N/A | 31,746,786 | 31,746,786 |
| F1 - COMMERCIAL REAL | 107,606,820 | 1.0481 | 102,668,467 | 107,606,820 |
| F2 - INDUSTRIAL REAL | 0 | N/A | 0 | 0 |
| G - ALL MINERALS | 0 | N/A | 0 | 0 |
| J - ALL UTILITIES | 13,055,120 | N/A | 13,055,120 | 13,055,120 |
| L1 - COMMERCIAL PERSONAL | 21,175,588 | N/A | 21,175,588 | 21,175,588 |
| L2 - INDUSTRIAL PERSONAL | 59,385 | N/A | 59,385 | 59,385 |
| M1 - MOBILE HOMES | 132,648 | N/A | 132,648 | 132,648 |
| N - INTANGIBLE PERSONAL PROPERTY | 0 | N/A | 0 | 0 |
| O - RESIDENTIAL INVENTORY | 91,867,142 | N/A | 91,867,142 | 91,867,142 |
| S - SPECIAL INVENTORY | 0 | N/A | 0 | 0 |
| Subtotal | 2,066,640,414 | 0 | 2,150,525,772 | 2,066,640,414 |
| Less Total Deductions | 113,228,003 | 0 | 118,340,248 | 113,228,003 |
| Total Taxable Value | 1,953,412,411 | 0 | 2,032,185,524 | 1,953,412,411 |
The taxable values shown here will not match the values reported by your appraisal district
See the ISD DEDUCTION Report for a breakdown of deduction values
Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.
Value Taxable For M & O Purposes
| T1 | T2 | T3 | T4 |
|---|---|---|---|
| 1,979,387,919 | 1,953,412,411 | 1,979,387,919 | 1,953,412,411 |
| Loss To the Additional $10,000 Homestead Exemption |
50% of the loss to the Local Optional Percentage Homestead Exemption |
|---|---|
| 25,975,508 | 0 |
T1 = School district taxable value for M & O purposes before the loss to the additional $10,000 homestead exemption
T2 = School district taxable value for M & O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction
T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption
Value Taxable For I & S Purposes
| T7 | T8 | T9 | T10 |
|---|---|---|---|
| 1,979,387,919 | 1,953,412,411 | 1,979,387,919 | 1,953,412,411 |
T7 = School district taxable value for I & S purposes before the loss to the additional $10, 000 homestead exemption
T8 = School district taxable value for I & S purposes after the loss to the additional $10, 000 homestead exemption and the tax
ceiling reduction
T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption
T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption
THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED
043-912-02/Prosper ISD
| Category | Local Tax Roll Value | 2021 WTD Mean Ratio | 2021 PTAD Value Estimate | 2021 Value Assigned |
|---|---|---|---|---|
| A - SINGLE-FAMILY | 10,884,763,480 | 0.9919 | 10,973,600,520 | 10,884,763,480 |
| B - MULTIFAMILY | 280,244,695 | N/A | 280,244,695 | 280,244,695 |
| C1 - VACANT LOTS | 420,795,245 | N/A | 420,795,245 | 420,795,245 |
| C2 - COLONIA LOTS | 0 | N/A | 0 | 0 |
| D1 ACRES - QUALIFIED OPEN-SPACE LAND | 2,351,698 | 1.0057 | 2,338,369 | 2,351,698 |
| D2 - FARM & RANCH IMP | 1,798,938 | N/A | 1,798,938 | 1,798,938 |
| E - NON-AG LAND AND IMPROVEMENTS | 128,676,573 | N/A | 128,676,573 | 128,676,573 |
| F1 - COMMERCIAL REAL | 1,038,494,124 | 1.0048 | 1,033,555,771 | 1,038,494,124 |
| F2 - INDUSTRIAL REAL | 35,012,297 | N/A | 35,012,297 | 35,012,297 |
| G - ALL MINERALS | 0 | N/A | 0 | 0 |
| J - ALL UTILITIES | 122,224,601 | N/A | 122,224,601 | 122,224,601 |
| L1 - COMMERCIAL PERSONAL | 329,602,539 | N/A | 329,602,539 | 329,602,539 |
| L2 - INDUSTRIAL PERSONAL | 96,580 | N/A | 96,580 | 96,580 |
| M1 - MOBILE HOMES | 849,355 | N/A | 849,355 | 849,355 |
| N - INTANGIBLE PERSONAL PROPERTY | 0 | N/A | 0 | 0 |
| O - RESIDENTIAL INVENTORY | 489,746,964 | N/A | 489,746,964 | 489,746,964 |
| S - SPECIAL INVENTORY | 6,736,565 | N/A | 6,736,565 | 6,736,565 |
| Subtotal | 13,741,393,654 | 13,825,279,012 | 13,741,393,654 | |
| Less Total Deductions | 842,503,110 | 847,615,355 | 842,503,110 | |
| Total Taxable Value | 12,898,890,544 | 12,977,663,657 | 12,898,890,544 |
The taxable values shown here will not match the values reported by your appraisal district
See the ISD DEDUCTION Report for a breakdown of deduction values
Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.
Value Taxable For M & O Purposes
| T1 | T2 | T3 | T4 |
|---|---|---|---|
| 13,076,291,237 | 12,898,890,544 | 13,076,291,237 | 12,898,890,544 |
| Loss To the Additional $10,000 Homestead Exemption |
50 % of the loss to the Local Optional Percentage Homestead Exemption |
|---|---|
| 177,400,693 | 0 |
T1 = School district taxable value for M & O purposes before the loss to the additional $10, 000 homestead exemption
T2 = School district taxable value for M & O purposes after the loss to the additional $10, 000 homestead exemption and the tax ceiling reduction
T3 = T1 minus 50 % of the loss to the local optional percentage homestead exemption
T4 = T2 minus 50 % of the loss to the local optional percentage homestead exemption
Value Taxable For I & S Purposes
| T7 | T8 | T9 | T10 |
|---|---|---|---|
| 13,076,291,237 | 12,898,890,544 | 13,076,291,237 | 12,898,890,544 |
T7 = School district taxable value for I & S purposes before the loss to the additional $10, 000 homestead exemption
T8 = School district taxable value for I & S purposes after the loss to the additional $10, 000 homestead exemption and the taxceiling reduction
T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption
T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption