Top navigation skipped
ceiling reduction
2021 ISD Summary Worksheet
059-Deaf Smith /Deaf Smith County
180-904/Wildorado ISD
| Category | Local Tax Roll Value | 2021 WTD Mean Ratio | 2021 PTAD Value Estimate | 2021 Value Assigned |
|---|---|---|---|---|
| A - SINGLE-FAMILY | 902,990 | N/A | 902,990 | 902,990 |
| B - MULTIFAMILY | 0 | N/A | 0 | 0 |
| C1 - VACANT LOTS | 0 | N/A | 0 | 0 |
| C2 - COLONIA LOTS | 0 | N/A | 0 | 0 |
| D1 ACRES - QUALIFIED OPEN-SPACE LAND | 4,092,371 | 1.0437 | 3,921,100 | 4,092,371 |
| D2 - FARM & RANCH IMP | 840,160 | N/A | 840,160 | 840,160 |
| E - NON-AG LAND AND IMPROVEMENTS | 7,934,410 | 1.1300 | 7,021,602 | 7,934,410 |
| F1 - COMMERCIAL REAL | 6,800 | N/A | 6,800 | 6,800 |
| F2 - INDUSTRIAL REAL | 33,823,400 | N/A | 33,823,400 | 33,823,400 |
| G - ALL MINERALS | 0 | N/A | 0 | 0 |
| J - ALL UTILITIES | 8,798,420 | 0.8665 | 10,153,976 | 8,798,420 |
| L1 - COMMERCIAL PERSONAL | 160,440 | N/A | 160,440 | 160,440 |
| L2 - INDUSTRIAL PERSONAL | 0 | N/A | 0 | 0 |
| M1 - MOBILE HOMES | 0 | N/A | 0 | 0 |
| N - INTANGIBLE PERSONAL PROPERTY | 0 | N/A | 0 | 0 |
| O - RESIDENTIAL INVENTORY | 0 | N/A | 0 | 0 |
| S - SPECIAL INVENTORY | 0 | N/A | 0 | 0 |
| Subtotal | 56,558,991 | 0 | 56,830,468 | 56,558,991 |
| Less Total Deductions | 24,841,195 | 0 | 24,841,195 | 24,841,195 |
| Total Taxable Value | 31,717,796 | 0 | 31,989,273 | 31,717,796 |
The taxable values shown here will not match the values reported by your appraisal district
See the ISD DEDUCTION Report for a breakdown of deduction values
Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.
Value Taxable For M & O Purposes
| T1 | T2 | T3 | T4 |
|---|---|---|---|
| 31,975,646 | 31,717,796 | 31,975,646 | 31,717,796 |
| Loss To the Additional $10,000 Homestead Exemption |
50% of the loss to the Local Optional Percentage Homestead Exemption |
|---|---|
| 257,850 | 0 |
T1 = School district taxable value for M & O purposes before the loss to the additional $10,000 homestead exemption
T2 = School district taxable value for M & O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction
T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption
Value Taxable For I & S Purposes
| T7 | T8 | T9 | T10 |
|---|---|---|---|
| 54,981,646 | 54,723,796 | 54,981,646 | 54,723,796 |
T7 = School district taxable value for I & S purposes before the loss to the additional $10, 000 homestead exemption
T8 = School district taxable value for I & S purposes after the loss to the additional $10, 000 homestead exemption and the tax
ceiling reduction
T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption
T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption
THE PVS FOUND YOUR LOCAL VALUE INVALID, BUT LOCAL VALUE WAS CERTIFIED BECAUSE LOCAL VALUE IS GREATER THAN PTAD VALUE
180-Oldham /Oldham County
180-904/Wildorado ISD
| Category | Local Tax Roll Value | 2021 WTD Mean Ratio | 2021 PTAD Value Estimate | 2021 Value Assigned |
|---|---|---|---|---|
| A - SINGLE-FAMILY | 5,075,510 | N/A | 5,075,510 | 5,075,510 |
| B - MULTIFAMILY | 0 | N/A | 0 | 0 |
| C1 - VACANT LOTS | 512,810 | N/A | 512,810 | 512,810 |
| C2 - COLONIA LOTS | 0 | N/A | 0 | 0 |
| D1 ACRES - QUALIFIED OPEN-SPACE LAND | 5,047,160 | N/A | 5,047,160 | 5,047,160 |
| D2 - FARM & RANCH IMP | 503,510 | N/A | 503,510 | 503,510 |
| E - NON-AG LAND AND IMPROVEMENTS | 3,111,050 | N/A | 3,111,050 | 3,111,050 |
| F1 - COMMERCIAL REAL | 976,040 | N/A | 976,040 | 976,040 |
| F2 - INDUSTRIAL REAL | 193,474,930 | N/A | 193,474,930 | 193,474,930 |
| G - ALL MINERALS | 0 | N/A | 0 | 0 |
| J - ALL UTILITIES | 11,012,340 | N/A | 11,012,340 | 11,012,340 |
| L1 - COMMERCIAL PERSONAL | 2,087,380 | N/A | 2,087,380 | 2,087,380 |
| L2 - INDUSTRIAL PERSONAL | 4,586,910 | N/A | 4,586,910 | 4,586,910 |
| M1 - MOBILE HOMES | 865,210 | N/A | 865,210 | 865,210 |
| N - INTANGIBLE PERSONAL PROPERTY | 0 | N/A | 0 | 0 |
| O - RESIDENTIAL INVENTORY | 0 | N/A | 0 | 0 |
| S - SPECIAL INVENTORY | 3,343 | N/A | 3,343 | 3,343 |
| Subtotal | 227,256,193 | 0 | 227,256,193 | 227,256,193 |
| Less Total Deductions | 58,741,016 | 0 | 58,741,016 | 58,741,016 |
| Total Taxable Value | 168,515,177 | 0 | 168,515,177 | 168,515,177 |
The taxable values shown here will not match the values reported by your appraisal district
See the ISD DEDUCTION Report for a breakdown of deduction values
Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.
Value Taxable For M & O Purposes
| T1 | T2 | T3 | T4 |
|---|---|---|---|
| 169,034,187 | 168,515,177 | 169,034,187 | 168,515,177 |
| Loss To the Additional $10,000 Homestead Exemption |
50% of the loss to the Local Optional Percentage Homestead Exemption |
|---|---|
| 519,010 | 0 |
T1 = School district taxable value for M & O purposes before the loss to the additional $10,000 homestead exemption
T2 = School district taxable value for M & O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction
T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption
Value Taxable For I & S Purposes
| T7 | T8 | T9 | T10 |
|---|---|---|---|
| 225,166,277 | 224,647,267 | 225,166,277 | 224,647,267 |
T7 = School district taxable value for I & S purposes before the loss to the additional $10, 000 homestead exemption
T8 = School district taxable value for I & S purposes after the loss to the additional $10, 000 homestead exemption and the tax
ceiling reduction
T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption
T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption
THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED
188-Potter-Randall/Randall County
180-904/Wildorado ISD
| Category | Local Tax Roll Value | 2021 WTD Mean Ratio | 2021 PTAD Value Estimate | 2021 Value Assigned |
|---|---|---|---|---|
| A - SINGLE-FAMILY | 579,259 | N/A | 579,259 | 579,259 |
| B - MULTIFAMILY | 0 | N/A | 0 | 0 |
| C1 - VACANT LOTS | 6,095 | N/A | 6,095 | 6,095 |
| C2 - COLONIA LOTS | 0 | N/A | 0 | 0 |
| D1 ACRES - QUALIFIED OPEN-SPACE LAND | 1,033,437 | N/A | 1,033,437 | 1,033,437 |
| D2 - FARM & RANCH IMP | 55,182 | N/A | 55,182 | 55,182 |
| E - NON-AG LAND AND IMPROVEMENTS | 1,053,977 | N/A | 1,053,977 | 1,053,977 |
| F1 - COMMERCIAL REAL | 43,869 | N/A | 43,869 | 43,869 |
| F2 - INDUSTRIAL REAL | 0 | N/A | 0 | 0 |
| G - ALL MINERALS | 0 | N/A | 0 | 0 |
| J - ALL UTILITIES | 602,030 | N/A | 602,030 | 602,030 |
| L1 - COMMERCIAL PERSONAL | 0 | N/A | 0 | 0 |
| L2 - INDUSTRIAL PERSONAL | 0 | N/A | 0 | 0 |
| M1 - MOBILE HOMES | 0 | N/A | 0 | 0 |
| N - INTANGIBLE PERSONAL PROPERTY | 0 | N/A | 0 | 0 |
| O - RESIDENTIAL INVENTORY | 0 | N/A | 0 | 0 |
| S - SPECIAL INVENTORY | 0 | N/A | 0 | 0 |
| Subtotal | 3,373,849 | 0 | 3,373,849 | 3,373,849 |
| Less Total Deductions | 466,080 | 0 | 466,080 | 466,080 |
| Total Taxable Value | 2,907,769 | 0 | 2,907,769 | 2,907,769 |
The taxable values shown here will not match the values reported by your appraisal district
See the ISD DEDUCTION Report for a breakdown of deduction values
Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.
Value Taxable For M & O Purposes
| T1 | T2 | T3 | T4 |
|---|---|---|---|
| 2,967,769 | 2,907,769 | 2,967,769 | 2,907,769 |
| Loss To the Additional $10,000 Homestead Exemption |
50% of the loss to the Local Optional Percentage Homestead Exemption |
|---|---|
| 60,000 | 0 |
T1 = School district taxable value for M & O purposes before the loss to the additional $10,000 homestead exemption
T2 = School district taxable value for M & O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction
T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption
Value Taxable For I & S Purposes
| T7 | T8 | T9 | T10 |
|---|---|---|---|
| 2,967,769 | 2,907,769 | 2,967,769 | 2,907,769 |
T7 = School district taxable value for I & S purposes before the loss to the additional $10, 000 homestead exemption
T8 = School district taxable value for I & S purposes after the loss to the additional $10, 000 homestead exemption and the tax
ceiling reduction
T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption
T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption
THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED
180-904-02/Wildorado ISD
| Category | Local Tax Roll Value | 2021 WTD Mean Ratio | 2021 PTAD Value Estimate | 2021 Value Assigned |
|---|---|---|---|---|
| A - SINGLE-FAMILY | 6,557,759 | N/A | 6,557,759 | 6,557,759 |
| B - MULTIFAMILY | 0 | N/A | 0 | 0 |
| C1 - VACANT LOTS | 518,905 | N/A | 518,905 | 518,905 |
| C2 - COLONIA LOTS | 0 | N/A | 0 | 0 |
| D1 ACRES - QUALIFIED OPEN-SPACE LAND | 10,172,968 | 1.0171 | 10,001,697 | 10,172,968 |
| D2 - FARM & RANCH IMP | 1,398,852 | N/A | 1,398,852 | 1,398,852 |
| E - NON-AG LAND AND IMPROVEMENTS | 12,099,437 | 1.0816 | 11,186,629 | 12,099,437 |
| F1 - COMMERCIAL REAL | 1,026,709 | N/A | 1,026,709 | 1,026,709 |
| F2 - INDUSTRIAL REAL | 227,298,330 | N/A | 227,298,330 | 227,298,330 |
| G - ALL MINERALS | 0 | N/A | 0 | 0 |
| J - ALL UTILITIES | 20,412,790 | 0.9377 | 21,768,346 | 20,412,790 |
| L1 - COMMERCIAL PERSONAL | 2,247,820 | N/A | 2,247,820 | 2,247,820 |
| L2 - INDUSTRIAL PERSONAL | 4,586,910 | N/A | 4,586,910 | 4,586,910 |
| M1 - MOBILE HOMES | 865,210 | N/A | 865,210 | 865,210 |
| N - INTANGIBLE PERSONAL PROPERTY | 0 | N/A | 0 | 0 |
| O - RESIDENTIAL INVENTORY | 0 | N/A | 0 | 0 |
| S - SPECIAL INVENTORY | 3,343 | N/A | 3,343 | 3,343 |
| Subtotal | 287,189,033 | 287,460,510 | 287,189,033 | |
| Less Total Deductions | 84,048,291 | 84,048,291 | 84,048,291 | |
| Total Taxable Value | 203,140,742 | 203,412,219 | 203,140,742 |
The taxable values shown here will not match the values reported by your appraisal district
See the ISD DEDUCTION Report for a breakdown of deduction values
Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.
Value Taxable For M & O Purposes
| T1 | T2 | T3 | T4 |
|---|---|---|---|
| 203,977,602 | 203,140,742 | 203,977,602 | 203,140,742 |
| Loss To the Additional $10,000 Homestead Exemption |
50 % of the loss to the Local Optional Percentage Homestead Exemption |
|---|---|
| 836,860 | 0 |
T1 = School district taxable value for M & O purposes before the loss to the additional $10, 000 homestead exemption
T2 = School district taxable value for M & O purposes after the loss to the additional $10, 000 homestead exemption and the tax ceiling reduction
T3 = T1 minus 50 % of the loss to the local optional percentage homestead exemption
T4 = T2 minus 50 % of the loss to the local optional percentage homestead exemption
Value Taxable For I & S Purposes
| T7 | T8 | T9 | T10 |
|---|---|---|---|
| 283,115,692 | 282,278,832 | 283,115,692 | 282,278,832 |
T7 = School district taxable value for I & S purposes before the loss to the additional $10, 000 homestead exemption
T8 = School district taxable value for I & S purposes after the loss to the additional $10, 000 homestead exemption and the taxceiling reduction
T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption
T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption