Top navigation skipped
ceiling reduction
2022 ISD Summary Worksheet
030-Callahan/Callahan County
209-902/Moran ISD
| Category | Local Tax Roll Value | 2022 WTD Mean Ratio | 2022 PTAD Value Estimate | 2022 Value Assigned |
|---|---|---|---|---|
| A - SINGLE-FAMILY | 0 | N/A | 0 | 0 |
| B - MULTIFAMILY | 0 | N/A | 0 | 0 |
| C1 - VACANT LOTS | 60 | N/A | 60 | 60 |
| C2 - COLONIA LOTS | 0 | N/A | 0 | 0 |
| D1 ACRES - QUALIFIED OPEN-SPACE LAND | 461,870 | N/A | 461,870 | 461,870 |
| D2 - FARM & RANCH IMP | 200,780 | N/A | 200,780 | 200,780 |
| E - NON-AG LAND AND IMPROVEMENTS | 2,172,100 | N/A | 2,172,100 | 2,172,100 |
| F1 - COMMERCIAL REAL | 0 | N/A | 0 | 0 |
| F2 - INDUSTRIAL REAL | 0 | N/A | 0 | 0 |
| G - ALL MINERALS | 751,106 | N/A | 751,106 | 751,106 |
| J - ALL UTILITIES | 654,060 | N/A | 654,060 | 654,060 |
| L1 - COMMERCIAL PERSONAL | 50 | N/A | 50 | 50 |
| L2 - INDUSTRIAL PERSONAL | 0 | N/A | 0 | 0 |
| M1 - MOBILE HOMES | 190,560 | N/A | 190,560 | 190,560 |
| N - INTANGIBLE PERSONAL PROPERTY | 0 | N/A | 0 | 0 |
| O - RESIDENTIAL INVENTORY | 0 | N/A | 0 | 0 |
| S - SPECIAL INVENTORY | 0 | N/A | 0 | 0 |
| Subtotal | 4,430,586 | 0 | 4,430,586 | 4,430,586 |
| Less Total Deductions | 220,023 | 0 | 220,023 | 220,023 |
| Total Taxable Value | 4,210,563 | 0 | 4,210,563 | 4,210,563 |
The taxable values shown here will not match the values reported by your appraisal district
See the ISD DEDUCTION Report for a breakdown of deduction values
Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.
Value Taxable For M & O Purposes
| T1 | T2 | T3 | T4 | T13 |
|---|---|---|---|---|
| 4,270,563 | 4,210,563 | 4,270,563 | 4,210,563 | 4,310,563 |
| Loss to the Increase in the State-Mandated Homestead Exemption |
50% of the loss to the Local Optional Percentage Homestead Exemption |
Loss to the Previous Increase in the State-Mandated Homestead Exemption |
|---|---|---|
| 60,000 | 0 | 40,000 |
T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption
T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions
Value Taxable For I & S Purposes
| T7 | T8 | T9 | T10 | T14 |
|---|---|---|---|---|
| 4,270,563 | 4,210,563 | 4,270,563 | 4,210,563 | 4,310,563 |
T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption
T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction
T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption
T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption
T14 = T13 plus the loss to the chapter 313 agreement
THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED
209-Shackelford/Shackelford County
209-902/Moran ISD
| Category | Local Tax Roll Value | 2022 WTD Mean Ratio | 2022 PTAD Value Estimate | 2022 Value Assigned |
|---|---|---|---|---|
| A - SINGLE-FAMILY | 4,361,951 | N/A | 4,361,951 | 4,361,951 |
| B - MULTIFAMILY | 42,491 | N/A | 42,491 | 42,491 |
| C1 - VACANT LOTS | 195,074 | N/A | 195,074 | 195,074 |
| C2 - COLONIA LOTS | 0 | N/A | 0 | 0 |
| D1 ACRES - QUALIFIED OPEN-SPACE LAND | 7,231,597 | N/A | 7,231,597 | 7,231,597 |
| D2 - FARM & RANCH IMP | 44,294 | N/A | 44,294 | 44,294 |
| E - NON-AG LAND AND IMPROVEMENTS | 20,990,256 | N/A | 20,990,256 | 20,990,256 |
| F1 - COMMERCIAL REAL | 451,123 | N/A | 451,123 | 451,123 |
| F2 - INDUSTRIAL REAL | 836,145 | N/A | 836,145 | 836,145 |
| G - ALL MINERALS | 8,619,097 | N/A | 8,619,097 | 8,619,097 |
| J - ALL UTILITIES | 16,156,135 | N/A | 16,156,135 | 16,156,135 |
| L1 - COMMERCIAL PERSONAL | 2,481,515 | N/A | 2,481,515 | 2,481,515 |
| L2 - INDUSTRIAL PERSONAL | 7,625,650 | N/A | 7,625,650 | 7,625,650 |
| M1 - MOBILE HOMES | 97,633 | N/A | 97,633 | 97,633 |
| N - INTANGIBLE PERSONAL PROPERTY | 0 | N/A | 0 | 0 |
| O - RESIDENTIAL INVENTORY | 0 | N/A | 0 | 0 |
| S - SPECIAL INVENTORY | 0 | N/A | 0 | 0 |
| Subtotal | 69,132,961 | 0 | 69,132,961 | 69,132,961 |
| Less Total Deductions | 7,169,803 | 0 | 7,169,803 | 7,169,803 |
| Total Taxable Value | 61,963,158 | 0 | 61,963,158 | 61,963,158 |
The taxable values shown here will not match the values reported by your appraisal district
See the ISD DEDUCTION Report for a breakdown of deduction values
Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.
Value Taxable For M & O Purposes
| T1 | T2 | T3 | T4 | T13 |
|---|---|---|---|---|
| 62,697,991 | 61,963,158 | 62,697,991 | 61,963,158 | 63,837,991 |
| Loss to the Increase in the State-Mandated Homestead Exemption |
50% of the loss to the Local Optional Percentage Homestead Exemption |
Loss to the Previous Increase in the State-Mandated Homestead Exemption |
|---|---|---|
| 734,833 | 0 | 1,140,000 |
T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption
T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions
Value Taxable For I & S Purposes
| T7 | T8 | T9 | T10 | T14 |
|---|---|---|---|---|
| 62,697,991 | 61,963,158 | 62,697,991 | 61,963,158 | 63,837,991 |
T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption
T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction
T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption
T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption
T14 = T13 plus the loss to the chapter 313 agreement
THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED
215-Stephens/Stephens County
209-902/Moran ISD
| Category | Local Tax Roll Value | 2022 WTD Mean Ratio | 2022 PTAD Value Estimate | 2022 Value Assigned |
|---|---|---|---|---|
| A - SINGLE-FAMILY | 368,430 | N/A | 368,430 | 368,430 |
| B - MULTIFAMILY | 0 | N/A | 0 | 0 |
| C1 - VACANT LOTS | 0 | N/A | 0 | 0 |
| C2 - COLONIA LOTS | 0 | N/A | 0 | 0 |
| D1 ACRES - QUALIFIED OPEN-SPACE LAND | 1,551,000 | 1.6358 | 948,152 | 1,551,000 |
| D2 - FARM & RANCH IMP | 30,420 | N/A | 30,420 | 30,420 |
| E - NON-AG LAND AND IMPROVEMENTS | 3,528,090 | 0.9117 | 3,869,793 | 3,528,090 |
| F1 - COMMERCIAL REAL | 0 | N/A | 0 | 0 |
| F2 - INDUSTRIAL REAL | 0 | N/A | 0 | 0 |
| G - ALL MINERALS | 1,999,860 | 1.0094 | 1,981,236 | 1,999,860 |
| J - ALL UTILITIES | 296,920 | N/A | 296,920 | 296,920 |
| L1 - COMMERCIAL PERSONAL | 870 | N/A | 870 | 870 |
| L2 - INDUSTRIAL PERSONAL | 42,460 | N/A | 42,460 | 42,460 |
| M1 - MOBILE HOMES | 89,260 | N/A | 89,260 | 89,260 |
| N - INTANGIBLE PERSONAL PROPERTY | 0 | N/A | 0 | 0 |
| O - RESIDENTIAL INVENTORY | 0 | N/A | 0 | 0 |
| S - SPECIAL INVENTORY | 0 | N/A | 0 | 0 |
| Subtotal | 7,907,310 | 0 | 7,627,541 | 7,907,310 |
| Less Total Deductions | 1,462,045 | 0 | 1,462,045 | 1,462,045 |
| Total Taxable Value | 6,445,265 | 0 | 6,165,496 | 6,445,265 |
The taxable values shown here will not match the values reported by your appraisal district
See the ISD DEDUCTION Report for a breakdown of deduction values
Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.
Value Taxable For M & O Purposes
| T1 | T2 | T3 | T4 | T13 |
|---|---|---|---|---|
| 6,606,705 | 6,445,265 | 6,606,705 | 6,445,265 | 6,716,705 |
| Loss to the Increase in the State-Mandated Homestead Exemption |
50% of the loss to the Local Optional Percentage Homestead Exemption |
Loss to the Previous Increase in the State-Mandated Homestead Exemption |
|---|---|---|
| 161,440 | 0 | 110,000 |
T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption
T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions
Value Taxable For I & S Purposes
| T7 | T8 | T9 | T10 | T14 |
|---|---|---|---|---|
| 6,606,705 | 6,445,265 | 6,606,705 | 6,445,265 | 6,716,705 |
T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption
T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction
T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption
T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption
T14 = T13 plus the loss to the chapter 313 agreement
THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED
209-902-02/Moran ISD
| Category | Local Tax Roll Value | 2022 WTD Mean Ratio | 2022 PTAD Value Estimate | 2022 Value Assigned |
|---|---|---|---|---|
| A - SINGLE-FAMILY | 4,730,381 | N/A | 4,730,381 | 4,730,381 |
| B - MULTIFAMILY | 42,491 | N/A | 42,491 | 42,491 |
| C1 - VACANT LOTS | 195,134 | N/A | 195,134 | 195,134 |
| C2 - COLONIA LOTS | 0 | N/A | 0 | 0 |
| D1 ACRES - QUALIFIED OPEN-SPACE LAND | 9,244,467 | 1.0698 | 8,641,619 | 9,244,467 |
| D2 - FARM & RANCH IMP | 275,494 | N/A | 275,494 | 275,494 |
| E - NON-AG LAND AND IMPROVEMENTS | 26,690,446 | 0.9874 | 27,032,149 | 26,690,446 |
| F1 - COMMERCIAL REAL | 451,123 | N/A | 451,123 | 451,123 |
| F2 - INDUSTRIAL REAL | 836,145 | N/A | 836,145 | 836,145 |
| G - ALL MINERALS | 11,370,063 | 1.0016 | 11,351,439 | 11,370,063 |
| J - ALL UTILITIES | 17,107,115 | N/A | 17,107,115 | 17,107,115 |
| L1 - COMMERCIAL PERSONAL | 2,482,435 | N/A | 2,482,435 | 2,482,435 |
| L2 - INDUSTRIAL PERSONAL | 7,668,110 | N/A | 7,668,110 | 7,668,110 |
| M1 - MOBILE HOMES | 377,453 | N/A | 377,453 | 377,453 |
| N - INTANGIBLE PERSONAL PROPERTY | 0 | N/A | 0 | 0 |
| O - RESIDENTIAL INVENTORY | 0 | N/A | 0 | 0 |
| S - SPECIAL INVENTORY | 0 | N/A | 0 | 0 |
| Subtotal | 81,470,857 | 81,191,088 | 81,470,857 | |
| Less Total Deductions | 8,851,871 | 8,851,871 | 8,851,871 | |
| Total Taxable Value | 72,618,986 | 72,339,217 | 72,618,986 |
The taxable values shown here will not match the values reported by your appraisal district
See the ISD DEDUCTION Report for a breakdown of deduction values
Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.
Value Taxable For M & O Purposes
| T1 | T2 | T3 | T4 | T13 |
|---|---|---|---|---|
| 73,575,259 | 72,618,986 | 73,575,259 | 72,618,986 | 74,865,259 |
| Loss to the Increase in the State-Mandated Homestead Exemption |
50 % of the loss to the Local Optional Percentage Homestead Exemption |
Loss to the Previous Increase in the State-Mandated Homestead Exemption |
|---|---|---|
| 956,273 | 0 | 1,290,000 |
T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption
T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 = T1 minus 50 % of the loss to the local optional percentage homestead exemption
T4 = T2 minus 50 % of the loss to the local optional percentage homestead exemption
T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions
Value Taxable For I & S Purposes
| T7 | T8 | T9 | T10 | T14 |
|---|---|---|---|---|
| 73,575,259 | 72,618,986 | 73,575,259 | 72,618,986 | 74,865,259 |
T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption
T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the taxceiling reduction
T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption
T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption
T14 = T13 plus the loss to the chapter 313 agreement