taxes Property Tax Assistance

2022 ISD Summary Worksheet

014-Bell/Bell County

014-910/Troy ISD

Category	Local Tax Roll Value	2022 WTD Mean Ratio	2022 PTAD Value Estimate	2022 Value Assigned
A - SINGLE-FAMILY	349,599,310	N/A	349,599,310	349,599,310
B - MULTIFAMILY	19,260,973	N/A	19,260,973	19,260,973
C1 - VACANT LOTS	10,078,025	N/A	10,078,025	10,078,025
C2 - COLONIA LOTS	0	N/A	0	0
D1 ACRES - QUALIFIED OPEN-SPACE LAND	5,896,748	N/A	5,896,748	5,896,748
D2 - FARM & RANCH IMP	3,163,371	N/A	3,163,371	3,163,371
E - NON-AG LAND AND IMPROVEMENTS	254,105,347	N/A	254,105,347	254,105,347
F1 - COMMERCIAL REAL	40,385,550	N/A	40,385,550	40,385,550
F2 - INDUSTRIAL REAL	63,807,223	N/A	63,807,223	63,807,223
G - ALL MINERALS	0	N/A	0	0
J - ALL UTILITIES	53,569,167	N/A	53,569,167	53,569,167
L1 - COMMERCIAL PERSONAL	36,006,594	N/A	36,006,594	36,006,594
L2 - INDUSTRIAL PERSONAL	41,346,404	N/A	41,346,404	41,346,404
M1 - MOBILE HOMES	916,089	N/A	916,089	916,089
N - INTANGIBLE PERSONAL PROPERTY	0	N/A	0	0
O - RESIDENTIAL INVENTORY	3,884,656	N/A	3,884,656	3,884,656
S - SPECIAL INVENTORY	244,327	N/A	244,327	244,327
Subtotal	882,263,784	0	882,263,784	882,263,784
Less Total Deductions	277,854,336	0	277,854,336	277,854,336
Total Taxable Value	604,409,448	0	604,409,448	604,409,448

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1	T2	T3	T4	T13
624,942,832	604,409,448	624,942,832	604,409,448	642,432,832

Loss to the Increase in the State-Mandated Homestead Exemption	50% of the loss to the Local Optional Percentage Homestead Exemption	Loss to the Previous Increase in the State-Mandated Homestead Exemption
20,533,384	0	17,490,000

T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7	T8	T9	T10	T14
624,942,832	604,409,448	624,942,832	604,409,448	642,432,832

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

073-Falls/Falls County

014-910/Troy ISD

Category	Local Tax Roll Value	2022 WTD Mean Ratio	2022 PTAD Value Estimate	2022 Value Assigned
A - SINGLE-FAMILY	532,060	N/A	532,060	532,060
B - MULTIFAMILY	0	N/A	0	0
C1 - VACANT LOTS	0	N/A	0	0
C2 - COLONIA LOTS	0	N/A	0	0
D1 ACRES - QUALIFIED OPEN-SPACE LAND	989,150	N/A	989,150	989,150
D2 - FARM & RANCH IMP	840,830	N/A	840,830	840,830
E - NON-AG LAND AND IMPROVEMENTS	12,733,870	N/A	12,733,870	12,733,870
F1 - COMMERCIAL REAL	0	N/A	0	0
F2 - INDUSTRIAL REAL	0	N/A	0	0
G - ALL MINERALS	0	N/A	0	0
J - ALL UTILITIES	739,650	N/A	739,650	739,650
L1 - COMMERCIAL PERSONAL	196,660	N/A	196,660	196,660
L2 - INDUSTRIAL PERSONAL	0	N/A	0	0
M1 - MOBILE HOMES	169,610	N/A	169,610	169,610
N - INTANGIBLE PERSONAL PROPERTY	0	N/A	0	0
O - RESIDENTIAL INVENTORY	0	N/A	0	0
S - SPECIAL INVENTORY	0	N/A	0	0
Subtotal	16,201,830	0	16,201,830	16,201,830
Less Total Deductions	3,334,013	0	3,334,013	3,334,013
Total Taxable Value	12,867,817	0	12,867,817	12,867,817

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1	T2	T3	T4	T13
13,407,257	12,867,817	13,407,257	12,867,817	13,847,257

Loss to the Increase in the State-Mandated Homestead Exemption	50% of the loss to the Local Optional Percentage Homestead Exemption	Loss to the Previous Increase in the State-Mandated Homestead Exemption
539,440	0	440,000

T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7	T8	T9	T10	T14
13,407,257	12,867,817	13,407,257	12,867,817	13,847,257

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

014-910-02/Troy ISD

Category	Local Tax Roll Value	2022 WTD Mean Ratio	2022 PTAD Value Estimate	2022 Value Assigned
A - SINGLE-FAMILY	350,131,370	N/A	350,131,370	350,131,370
B - MULTIFAMILY	19,260,973	N/A	19,260,973	19,260,973
C1 - VACANT LOTS	10,078,025	N/A	10,078,025	10,078,025
C2 - COLONIA LOTS	0	N/A	0	0
D1 ACRES - QUALIFIED OPEN-SPACE LAND	6,885,898	N/A	6,885,898	6,885,898
D2 - FARM & RANCH IMP	4,004,201	N/A	4,004,201	4,004,201
E - NON-AG LAND AND IMPROVEMENTS	266,839,217	N/A	266,839,217	266,839,217
F1 - COMMERCIAL REAL	40,385,550	N/A	40,385,550	40,385,550
F2 - INDUSTRIAL REAL	63,807,223	N/A	63,807,223	63,807,223
G - ALL MINERALS	0	N/A	0	0
J - ALL UTILITIES	54,308,817	N/A	54,308,817	54,308,817
L1 - COMMERCIAL PERSONAL	36,203,254	N/A	36,203,254	36,203,254
L2 - INDUSTRIAL PERSONAL	41,346,404	N/A	41,346,404	41,346,404
M1 - MOBILE HOMES	1,085,699	N/A	1,085,699	1,085,699
N - INTANGIBLE PERSONAL PROPERTY	0	N/A	0	0
O - RESIDENTIAL INVENTORY	3,884,656	N/A	3,884,656	3,884,656
S - SPECIAL INVENTORY	244,327	N/A	244,327	244,327
Subtotal	898,465,614		898,465,614	898,465,614
Less Total Deductions	281,188,349		281,188,349	281,188,349
Total Taxable Value	617,277,265		617,277,265	617,277,265

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1	T2	T3	T4	T13
638,350,089	617,277,265	638,350,089	617,277,265	656,280,089

Loss to the Increase in the State-Mandated Homestead Exemption	50 % of the loss to the Local Optional Percentage Homestead Exemption	Loss to the Previous Increase in the State-Mandated Homestead Exemption
21,072,824	0	17,930,000

T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction

T3 = T1 minus 50 % of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50 % of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7	T8	T9	T10	T14
638,350,089	617,277,265	638,350,089	617,277,265	656,280,089

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement