taxes Property Tax Assistance

2022 ISD Summary Worksheet

076-Fisher/Fisher County

127-903/Hamlin ISD

Category	Local Tax Roll Value	2022 WTD Mean Ratio	2022 PTAD Value Estimate	2022 Value Assigned
A - SINGLE-FAMILY	849,180	N/A	849,180	849,180
B - MULTIFAMILY	0	N/A	0	0
C1 - VACANT LOTS	36,350	N/A	36,350	36,350
C2 - COLONIA LOTS	0	N/A	0	0
D1 ACRES - QUALIFIED OPEN-SPACE LAND	5,705,740	0.9223	6,186,729	5,705,740
D2 - FARM & RANCH IMP	1,427,580	N/A	1,427,580	1,427,580
E - NON-AG LAND AND IMPROVEMENTS	7,398,980	0.8254	8,964,114	7,398,980
F1 - COMMERCIAL REAL	9,780	N/A	9,780	9,780
F2 - INDUSTRIAL REAL	0	N/A	0	0
G - ALL MINERALS	12,004,190	0.9011	13,321,707	12,004,190
J - ALL UTILITIES	21,903,840	0.9708	22,562,670	21,903,840
L1 - COMMERCIAL PERSONAL	24,560	N/A	24,560	24,560
L2 - INDUSTRIAL PERSONAL	39,200	N/A	39,200	39,200
M1 - MOBILE HOMES	266,610	N/A	266,610	266,610
N - INTANGIBLE PERSONAL PROPERTY	0	N/A	0	0
O - RESIDENTIAL INVENTORY	0	N/A	0	0
S - SPECIAL INVENTORY	0	N/A	0	0
Subtotal	49,666,010	0	53,688,480	49,666,010
Less Total Deductions	3,797,609	0	3,797,609	3,797,609
Total Taxable Value	45,868,401	0	49,890,871	45,868,401

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1	T2	T3	T4	T13
46,455,751	45,868,401	46,455,751	45,868,401	46,865,751

Loss to the Increase in the State-Mandated Homestead Exemption	50% of the loss to the Local Optional Percentage Homestead Exemption	Loss to the Previous Increase in the State-Mandated Homestead Exemption
587,350	0	410,000

T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7	T8	T9	T10	T14
46,455,751	45,868,401	46,455,751	45,868,401	46,865,751

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

127-Jones/Jones County

127-903/Hamlin ISD

Category	Local Tax Roll Value	2022 WTD Mean Ratio	2022 PTAD Value Estimate	2022 Value Assigned
A - SINGLE-FAMILY	52,066,830	0.9634	54,044,872	52,066,830
B - MULTIFAMILY	56,670	N/A	56,670	56,670
C1 - VACANT LOTS	916,270	N/A	916,270	916,270
C2 - COLONIA LOTS	0	N/A	0	0
D1 ACRES - QUALIFIED OPEN-SPACE LAND	5,599,080	0.7657	7,312,225	5,599,080
D2 - FARM & RANCH IMP	1,812,020	N/A	1,812,020	1,812,020
E - NON-AG LAND AND IMPROVEMENTS	12,285,930	0.7629	16,104,247	12,285,930
F1 - COMMERCIAL REAL	7,517,290	0.9081	8,278,042	7,517,290
F2 - INDUSTRIAL REAL	807,740	N/A	807,740	807,740
G - ALL MINERALS	37,965,650	1.0183	37,283,364	37,965,650
J - ALL UTILITIES	27,633,980	0.9386	29,441,700	27,633,980
L1 - COMMERCIAL PERSONAL	4,015,230	N/A	4,015,230	4,015,230
L2 - INDUSTRIAL PERSONAL	1,873,260	N/A	1,873,260	1,873,260
M1 - MOBILE HOMES	1,715,600	N/A	1,715,600	1,715,600
N - INTANGIBLE PERSONAL PROPERTY	0	N/A	0	0
O - RESIDENTIAL INVENTORY	0	N/A	0	0
S - SPECIAL INVENTORY	10,680	N/A	10,680	10,680
Subtotal	154,276,230	0	163,671,920	154,276,230
Less Total Deductions	33,430,653	0	34,129,222	33,430,653
Total Taxable Value	120,845,577	0	129,542,698	120,845,577

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1	T2	T3	T4	T13
127,010,927	120,845,577	127,010,927	120,845,577	132,710,927

Loss to the Increase in the State-Mandated Homestead Exemption	50% of the loss to the Local Optional Percentage Homestead Exemption	Loss to the Previous Increase in the State-Mandated Homestead Exemption
6,165,350	0	5,700,000

T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7	T8	T9	T10	T14
127,010,927	120,845,577	127,010,927	120,845,577	132,710,927

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement

THE PVS FOUND YOUR LOCAL VALUE INVALID, BUT LOCAL VALUE WAS CERTIFIED BECAUSE YOUR SCHOOL DISTRICT IS IN YEAR ONE OF THE GRACE PERIOD

217-Stonewall/Stonewall County

127-903/Hamlin ISD

Category	Local Tax Roll Value	2022 WTD Mean Ratio	2022 PTAD Value Estimate	2022 Value Assigned
A - SINGLE-FAMILY	0	N/A	0	0
B - MULTIFAMILY	0	N/A	0	0
C1 - VACANT LOTS	0	N/A	0	0
C2 - COLONIA LOTS	0	N/A	0	0
D1 ACRES - QUALIFIED OPEN-SPACE LAND	1,614,060	N/A	1,614,060	1,614,060
D2 - FARM & RANCH IMP	139,290	N/A	139,290	139,290
E - NON-AG LAND AND IMPROVEMENTS	725,510	N/A	725,510	725,510
F1 - COMMERCIAL REAL	0	N/A	0	0
F2 - INDUSTRIAL REAL	0	N/A	0	0
G - ALL MINERALS	2,141,580	N/A	2,141,580	2,141,580
J - ALL UTILITIES	9,733,190	N/A	9,733,190	9,733,190
L1 - COMMERCIAL PERSONAL	0	N/A	0	0
L2 - INDUSTRIAL PERSONAL	8,000	N/A	8,000	8,000
M1 - MOBILE HOMES	38,860	N/A	38,860	38,860
N - INTANGIBLE PERSONAL PROPERTY	0	N/A	0	0
O - RESIDENTIAL INVENTORY	0	N/A	0	0
S - SPECIAL INVENTORY	0	N/A	0	0
Subtotal	14,400,490	0	14,400,490	14,400,490
Less Total Deductions	1,534,535	0	1,534,535	1,534,535
Total Taxable Value	12,865,955	0	12,865,955	12,865,955

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1	T2	T3	T4	T13
12,865,955	12,865,955	12,865,955	12,865,955	12,884,695

Loss to the Increase in the State-Mandated Homestead Exemption	50% of the loss to the Local Optional Percentage Homestead Exemption	Loss to the Previous Increase in the State-Mandated Homestead Exemption
0	0	18,740

T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7	T8	T9	T10	T14
12,865,955	12,865,955	12,865,955	12,865,955	12,884,695

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

127-903-02/Hamlin ISD

Category	Local Tax Roll Value	2022 WTD Mean Ratio	2022 PTAD Value Estimate	2022 Value Assigned
A - SINGLE-FAMILY	52,916,010	0.9640	54,894,052	52,916,010
B - MULTIFAMILY	56,670	N/A	56,670	56,670
C1 - VACANT LOTS	952,620	N/A	952,620	952,620
C2 - COLONIA LOTS	0	N/A	0	0
D1 ACRES - QUALIFIED OPEN-SPACE LAND	12,918,880	0.8548	15,113,014	12,918,880
D2 - FARM & RANCH IMP	3,378,890	N/A	3,378,890	3,378,890
E - NON-AG LAND AND IMPROVEMENTS	20,410,420	0.7913	25,793,871	20,410,420
F1 - COMMERCIAL REAL	7,527,070	0.9082	8,287,822	7,527,070
F2 - INDUSTRIAL REAL	807,740	N/A	807,740	807,740
G - ALL MINERALS	52,111,420	0.9880	52,746,651	52,111,420
J - ALL UTILITIES	59,271,010	0.9600	61,737,560	59,271,010
L1 - COMMERCIAL PERSONAL	4,039,790	N/A	4,039,790	4,039,790
L2 - INDUSTRIAL PERSONAL	1,920,460	N/A	1,920,460	1,920,460
M1 - MOBILE HOMES	2,021,070	N/A	2,021,070	2,021,070
N - INTANGIBLE PERSONAL PROPERTY	0	N/A	0	0
O - RESIDENTIAL INVENTORY	0	N/A	0	0
S - SPECIAL INVENTORY	10,680	N/A	10,680	10,680
Subtotal	218,342,730		231,760,890	218,342,730
Less Total Deductions	38,762,797		39,461,366	38,762,797
Total Taxable Value	179,579,933		192,299,524	179,579,933

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1	T2	T3	T4	T13
186,332,633	179,579,933	186,332,633	179,579,933	192,461,373

Loss to the Increase in the State-Mandated Homestead Exemption	50 % of the loss to the Local Optional Percentage Homestead Exemption	Loss to the Previous Increase in the State-Mandated Homestead Exemption
6,752,700	0	6,128,740

T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction

T3 = T1 minus 50 % of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50 % of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7	T8	T9	T10	T14
186,332,633	179,579,933	186,332,633	179,579,933	192,461,373

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement