taxes Property Tax Assistance

2022 ISD Summary Worksheet

081-Freestone/Freestone County

081-905/Wortham ISD

Category	Local Tax Roll Value	2022 WTD Mean Ratio	2022 PTAD Value Estimate	2022 Value Assigned
A - SINGLE-FAMILY	37,657,281	N/A	37,657,281	37,657,281
B - MULTIFAMILY	172,165	N/A	172,165	172,165
C1 - VACANT LOTS	1,473,264	N/A	1,473,264	1,473,264
C2 - COLONIA LOTS	0	N/A	0	0
D1 ACRES - QUALIFIED OPEN-SPACE LAND	4,015,310	N/A	4,015,310	4,015,310
D2 - FARM & RANCH IMP	3,080,037	N/A	3,080,037	3,080,037
E - NON-AG LAND AND IMPROVEMENTS	51,989,636	N/A	51,989,636	51,989,636
F1 - COMMERCIAL REAL	4,557,088	N/A	4,557,088	4,557,088
F2 - INDUSTRIAL REAL	1,032,405	N/A	1,032,405	1,032,405
G - ALL MINERALS	1,064,350	N/A	1,064,350	1,064,350
J - ALL UTILITIES	117,374,989	N/A	117,374,989	117,374,989
L1 - COMMERCIAL PERSONAL	1,732,066	N/A	1,732,066	1,732,066
L2 - INDUSTRIAL PERSONAL	2,654,390	N/A	2,654,390	2,654,390
M1 - MOBILE HOMES	5,204,667	N/A	5,204,667	5,204,667
N - INTANGIBLE PERSONAL PROPERTY	0	N/A	0	0
O - RESIDENTIAL INVENTORY	0	N/A	0	0
S - SPECIAL INVENTORY	0	N/A	0	0
Subtotal	232,007,648	0	232,007,648	232,007,648
Less Total Deductions	28,541,971	0	28,541,971	28,541,971
Total Taxable Value	203,465,677	0	203,465,677	203,465,677

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1	T2	T3	T4	T13
207,811,968	203,465,677	207,811,968	203,465,677	212,131,968

Loss to the Increase in the State-Mandated Homestead Exemption	50% of the loss to the Local Optional Percentage Homestead Exemption	Loss to the Previous Increase in the State-Mandated Homestead Exemption
4,346,291	0	4,320,000

T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7	T8	T9	T10	T14
207,811,968	203,465,677	207,811,968	203,465,677	212,131,968

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

147-Limestone/Limestone County

081-905/Wortham ISD

Category	Local Tax Roll Value	2022 WTD Mean Ratio	2022 PTAD Value Estimate	2022 Value Assigned
A - SINGLE-FAMILY	214,630	N/A	214,630	214,630
B - MULTIFAMILY	0	N/A	0	0
C1 - VACANT LOTS	0	N/A	0	0
C2 - COLONIA LOTS	0	N/A	0	0
D1 ACRES - QUALIFIED OPEN-SPACE LAND	74,240	N/A	74,240	74,240
D2 - FARM & RANCH IMP	105,880	N/A	105,880	105,880
E - NON-AG LAND AND IMPROVEMENTS	1,308,500	N/A	1,308,500	1,308,500
F1 - COMMERCIAL REAL	0	N/A	0	0
F2 - INDUSTRIAL REAL	0	N/A	0	0
G - ALL MINERALS	0	N/A	0	0
J - ALL UTILITIES	135,820	N/A	135,820	135,820
L1 - COMMERCIAL PERSONAL	0	N/A	0	0
L2 - INDUSTRIAL PERSONAL	0	N/A	0	0
M1 - MOBILE HOMES	73,750	N/A	73,750	73,750
N - INTANGIBLE PERSONAL PROPERTY	0	N/A	0	0
O - RESIDENTIAL INVENTORY	0	N/A	0	0
S - SPECIAL INVENTORY	0	N/A	0	0
Subtotal	1,912,820	0	1,912,820	1,912,820
Less Total Deductions	181,923	0	181,923	181,923
Total Taxable Value	1,730,897	0	1,730,897	1,730,897

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1	T2	T3	T4	T13
1,751,407	1,730,897	1,751,407	1,730,897	1,811,407

Loss to the Increase in the State-Mandated Homestead Exemption	50% of the loss to the Local Optional Percentage Homestead Exemption	Loss to the Previous Increase in the State-Mandated Homestead Exemption
20,510	0	60,000

T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7	T8	T9	T10	T14
1,751,407	1,730,897	1,751,407	1,730,897	1,811,407

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

175-Navarro/Navarro County

081-905/Wortham ISD

Category	Local Tax Roll Value	2022 WTD Mean Ratio	2022 PTAD Value Estimate	2022 Value Assigned
A - SINGLE-FAMILY	1,023,260	N/A	1,023,260	1,023,260
B - MULTIFAMILY	0	N/A	0	0
C1 - VACANT LOTS	432,080	N/A	432,080	432,080
C2 - COLONIA LOTS	0	N/A	0	0
D1 ACRES - QUALIFIED OPEN-SPACE LAND	2,084,381	N/A	2,084,381	2,084,381
D2 - FARM & RANCH IMP	767,520	N/A	767,520	767,520
E - NON-AG LAND AND IMPROVEMENTS	27,248,470	N/A	27,248,470	27,248,470
F1 - COMMERCIAL REAL	0	N/A	0	0
F2 - INDUSTRIAL REAL	0	N/A	0	0
G - ALL MINERALS	81,840	N/A	81,840	81,840
J - ALL UTILITIES	15,715,370	N/A	15,715,370	15,715,370
L1 - COMMERCIAL PERSONAL	42,660	N/A	42,660	42,660
L2 - INDUSTRIAL PERSONAL	59,110	N/A	59,110	59,110
M1 - MOBILE HOMES	1,191,320	N/A	1,191,320	1,191,320
N - INTANGIBLE PERSONAL PROPERTY	0	N/A	0	0
O - RESIDENTIAL INVENTORY	0	N/A	0	0
S - SPECIAL INVENTORY	0	N/A	0	0
Subtotal	48,646,011	0	48,646,011	48,646,011
Less Total Deductions	4,394,838	0	4,394,838	4,394,838
Total Taxable Value	44,251,173	0	44,251,173	44,251,173

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1	T2	T3	T4	T13
44,903,049	44,251,173	44,903,049	44,251,173	45,503,049

Loss to the Increase in the State-Mandated Homestead Exemption	50% of the loss to the Local Optional Percentage Homestead Exemption	Loss to the Previous Increase in the State-Mandated Homestead Exemption
651,876	0	600,000

T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7	T8	T9	T10	T14
44,903,049	44,251,173	44,903,049	44,251,173	45,503,049

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

081-905-02/Wortham ISD

Category	Local Tax Roll Value	2022 WTD Mean Ratio	2022 PTAD Value Estimate	2022 Value Assigned
A - SINGLE-FAMILY	38,895,171	N/A	38,895,171	38,895,171
B - MULTIFAMILY	172,165	N/A	172,165	172,165
C1 - VACANT LOTS	1,905,344	N/A	1,905,344	1,905,344
C2 - COLONIA LOTS	0	N/A	0	0
D1 ACRES - QUALIFIED OPEN-SPACE LAND	6,173,931	N/A	6,173,931	6,173,931
D2 - FARM & RANCH IMP	3,953,437	N/A	3,953,437	3,953,437
E - NON-AG LAND AND IMPROVEMENTS	80,546,606	N/A	80,546,606	80,546,606
F1 - COMMERCIAL REAL	4,557,088	N/A	4,557,088	4,557,088
F2 - INDUSTRIAL REAL	1,032,405	N/A	1,032,405	1,032,405
G - ALL MINERALS	1,146,190	N/A	1,146,190	1,146,190
J - ALL UTILITIES	133,226,179	N/A	133,226,179	133,226,179
L1 - COMMERCIAL PERSONAL	1,774,726	N/A	1,774,726	1,774,726
L2 - INDUSTRIAL PERSONAL	2,713,500	N/A	2,713,500	2,713,500
M1 - MOBILE HOMES	6,469,737	N/A	6,469,737	6,469,737
N - INTANGIBLE PERSONAL PROPERTY	0	N/A	0	0
O - RESIDENTIAL INVENTORY	0	N/A	0	0
S - SPECIAL INVENTORY	0	N/A	0	0
Subtotal	282,566,479		282,566,479	282,566,479
Less Total Deductions	33,118,732		33,118,732	33,118,732
Total Taxable Value	249,447,747		249,447,747	249,447,747

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1	T2	T3	T4	T13
254,466,424	249,447,747	254,466,424	249,447,747	259,446,424

Loss to the Increase in the State-Mandated Homestead Exemption	50 % of the loss to the Local Optional Percentage Homestead Exemption	Loss to the Previous Increase in the State-Mandated Homestead Exemption
5,018,677	0	4,980,000

T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction

T3 = T1 minus 50 % of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50 % of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7	T8	T9	T10	T14
254,466,424	249,447,747	254,466,424	249,447,747	259,446,424

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement