taxes Property Tax Assistance

2022 ISD Summary Worksheet

070-Ellis/Ellis County

070-909/Milford ISD

Category	Local Tax Roll Value	2022 WTD Mean Ratio	2022 PTAD Value Estimate	2022 Value Assigned
A - SINGLE-FAMILY	50,081,628	0.9910	50,536,456	50,081,628
B - MULTIFAMILY	415,419	N/A	415,419	415,419
C1 - VACANT LOTS	2,866,130	N/A	2,866,130	2,866,130
C2 - COLONIA LOTS	0	N/A	0	0
D1 ACRES - QUALIFIED OPEN-SPACE LAND	3,976,960	3.0172	1,318,079	3,976,960
D2 - FARM & RANCH IMP	1,748,135	N/A	1,748,135	1,748,135
E - NON-AG LAND AND IMPROVEMENTS	39,962,092	1.0030	39,842,564	39,962,092
F1 - COMMERCIAL REAL	6,536,420	N/A	6,536,420	6,536,420
F2 - INDUSTRIAL REAL	153,829	N/A	153,829	153,829
G - ALL MINERALS	0	N/A	0	0
J - ALL UTILITIES	26,795,307	0.9302	28,805,963	26,795,307
L1 - COMMERCIAL PERSONAL	21,141,064	N/A	21,141,064	21,141,064
L2 - INDUSTRIAL PERSONAL	1,928,846	N/A	1,928,846	1,928,846
M1 - MOBILE HOMES	3,415,324	N/A	3,415,324	3,415,324
N - INTANGIBLE PERSONAL PROPERTY	0	N/A	0	0
O - RESIDENTIAL INVENTORY	0	N/A	0	0
S - SPECIAL INVENTORY	0	N/A	0	0
Subtotal	159,021,154	0	158,708,229	159,021,154
Less Total Deductions	25,506,189	0	25,723,298	25,506,189
Total Taxable Value	133,514,965	0	132,984,931	133,514,965

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1	T2	T3	T4	T13
136,124,451	133,514,965	136,124,451	133,514,965	138,404,451

Loss to the Increase in the State-Mandated Homestead Exemption	50% of the loss to the Local Optional Percentage Homestead Exemption	Loss to the Previous Increase in the State-Mandated Homestead Exemption
2,609,486	0	2,280,000

T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7	T8	T9	T10	T14
136,124,451	133,514,965	136,124,451	133,514,965	138,404,451

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

109-Hill/Hill County

070-909/Milford ISD

Category	Local Tax Roll Value	2022 WTD Mean Ratio	2022 PTAD Value Estimate	2022 Value Assigned
A - SINGLE-FAMILY	5,971,420	0.8716	6,851,101	5,971,420
B - MULTIFAMILY	0	N/A	0	0
C1 - VACANT LOTS	319,940	N/A	319,940	319,940
C2 - COLONIA LOTS	0	N/A	0	0
D1 ACRES - QUALIFIED OPEN-SPACE LAND	716,880	1.4853	482,637	716,880
D2 - FARM & RANCH IMP	464,420	N/A	464,420	464,420
E - NON-AG LAND AND IMPROVEMENTS	15,407,920	0.8828	17,453,466	15,407,920
F1 - COMMERCIAL REAL	261,260	N/A	261,260	261,260
F2 - INDUSTRIAL REAL	5,575,050	N/A	5,575,050	5,575,050
G - ALL MINERALS	0	N/A	0	0
J - ALL UTILITIES	1,048,240	N/A	1,048,240	1,048,240
L1 - COMMERCIAL PERSONAL	160,870	N/A	160,870	160,870
L2 - INDUSTRIAL PERSONAL	15,259,370	N/A	15,259,370	15,259,370
M1 - MOBILE HOMES	706,970	N/A	706,970	706,970
N - INTANGIBLE PERSONAL PROPERTY	0	N/A	0	0
O - RESIDENTIAL INVENTORY	0	N/A	0	0
S - SPECIAL INVENTORY	0	N/A	0	0
Subtotal	45,892,340	0	48,583,324	45,892,340
Less Total Deductions	4,176,793	0	4,828,121	4,176,793
Total Taxable Value	41,715,547	0	43,755,203	41,715,547

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1	T2	T3	T4	T13
42,370,737	41,715,547	42,370,737	41,715,547	42,990,737

Loss to the Increase in the State-Mandated Homestead Exemption	50% of the loss to the Local Optional Percentage Homestead Exemption	Loss to the Previous Increase in the State-Mandated Homestead Exemption
655,190	0	620,000

T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7	T8	T9	T10	T14
42,370,737	41,715,547	42,370,737	41,715,547	42,990,737

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

070-909-02/Milford ISD

Category	Local Tax Roll Value	2022 WTD Mean Ratio	2022 PTAD Value Estimate	2022 Value Assigned
A - SINGLE-FAMILY	56,053,048	0.9767	57,387,557	56,053,048
B - MULTIFAMILY	415,419	N/A	415,419	415,419
C1 - VACANT LOTS	3,186,070	N/A	3,186,070	3,186,070
C2 - COLONIA LOTS	0	N/A	0	0
D1 ACRES - QUALIFIED OPEN-SPACE LAND	4,693,840	2.6067	1,800,716	4,693,840
D2 - FARM & RANCH IMP	2,212,555	N/A	2,212,555	2,212,555
E - NON-AG LAND AND IMPROVEMENTS	55,370,012	0.9664	57,296,030	55,370,012
F1 - COMMERCIAL REAL	6,797,680	N/A	6,797,680	6,797,680
F2 - INDUSTRIAL REAL	5,728,879	N/A	5,728,879	5,728,879
G - ALL MINERALS	0	N/A	0	0
J - ALL UTILITIES	27,843,547	0.9327	29,854,203	27,843,547
L1 - COMMERCIAL PERSONAL	21,301,934	N/A	21,301,934	21,301,934
L2 - INDUSTRIAL PERSONAL	17,188,216	N/A	17,188,216	17,188,216
M1 - MOBILE HOMES	4,122,294	N/A	4,122,294	4,122,294
N - INTANGIBLE PERSONAL PROPERTY	0	N/A	0	0
O - RESIDENTIAL INVENTORY	0	N/A	0	0
S - SPECIAL INVENTORY	0	N/A	0	0
Subtotal	204,913,494		207,291,553	204,913,494
Less Total Deductions	29,682,982		30,551,419	29,682,982
Total Taxable Value	175,230,512		176,740,134	175,230,512

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1	T2	T3	T4	T13
178,495,188	175,230,512	178,495,188	175,230,512	181,395,188

Loss to the Increase in the State-Mandated Homestead Exemption	50 % of the loss to the Local Optional Percentage Homestead Exemption	Loss to the Previous Increase in the State-Mandated Homestead Exemption
3,264,676	0	2,900,000

T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction

T3 = T1 minus 50 % of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50 % of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7	T8	T9	T10	T14
178,495,188	175,230,512	178,495,188	175,230,512	181,395,188

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement