taxes Property Tax Assistance

2022 ISD Summary Worksheet

130-Kendall/Kendall County

130-902/Comfort ISD

Category Local Tax Roll Value 2022 WTD Mean Ratio 2022 PTAD Value Estimate 2022 Value Assigned
A - SINGLE-FAMILY 512,105,333 0.8728 586,738,466 512,105,333
B - MULTIFAMILY 7,400,310 N/A 7,400,310 7,400,310
C1 - VACANT LOTS 59,955,570 N/A 59,955,570 59,955,570
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 8,962,392 0.8504 10,538,754 8,962,392
D2 - FARM & RANCH IMP 18,306,366 N/A 18,306,366 18,306,366
E - NON-AG LAND AND IMPROVEMENTS 364,400,455 0.8606 423,426,046 364,400,455
F1 - COMMERCIAL REAL 126,774,245 0.6798 186,487,563 126,774,245
F2 - INDUSTRIAL REAL 3,655,630 N/A 3,655,630 3,655,630
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 108,181,070 0.7070 153,014,243 108,181,070
L1 - COMMERCIAL PERSONAL 19,215,280 N/A 19,215,280 19,215,280
L2 - INDUSTRIAL PERSONAL 29,055,110 N/A 29,055,110 29,055,110
M1 - MOBILE HOMES 5,124,800 N/A 5,124,800 5,124,800
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 28,290 N/A 28,290 28,290
Subtotal 1,263,164,851 0 1,502,946,428 1,263,164,851
Less Total Deductions 237,001,413 0 287,017,264 237,001,413
Total Taxable Value 1,026,163,438 0 1,215,929,164 1,026,163,438

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1 T2 T3 T4 T13
1,047,488,926 1,026,163,438 1,047,488,926 1,026,163,438 1,064,998,926


Loss to the
Increase in the
State-Mandated Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
Loss to the
Previous Increase in the
State-Mandated Homestead
Exemption
21,325,488 0 17,510,000


T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7 T8 T9 T10 T14
1,047,488,926 1,026,163,438 1,047,488,926 1,026,163,438 1,064,998,926

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction


T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement

THE PVS FOUND YOUR LOCAL VALUE INVALID, BUT LOCAL VALUE WAS CERTIFIED BECAUSE YOUR SCHOOL DISTRICT IS IN YEAR TWO OF THE GRACE PERIOD

133-Kerr/Kerr County

130-902/Comfort ISD

Category Local Tax Roll Value 2022 WTD Mean Ratio 2022 PTAD Value Estimate 2022 Value Assigned
A - SINGLE-FAMILY 40,876,699 N/A 40,876,699 40,876,699
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 1,126,265 N/A 1,126,265 1,126,265
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 6,118,679 N/A 6,118,679 6,118,679
D2 - FARM & RANCH IMP 2,176,592 N/A 2,176,592 2,176,592
E - NON-AG LAND AND IMPROVEMENTS 252,375,736 N/A 252,375,736 252,375,736
F1 - COMMERCIAL REAL 5,859,559 N/A 5,859,559 5,859,559
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 5,525,661 N/A 5,525,661 5,525,661
L1 - COMMERCIAL PERSONAL 3,257,029 N/A 3,257,029 3,257,029
L2 - INDUSTRIAL PERSONAL 4,069,580 N/A 4,069,580 4,069,580
M1 - MOBILE HOMES 2,737,086 N/A 2,737,086 2,737,086
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 324,122,886 0 324,122,886 324,122,886
Less Total Deductions 56,424,984 0 56,424,984 56,424,984
Total Taxable Value 267,697,902 0 267,697,902 267,697,902

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1 T2 T3 T4 T13
274,338,421 267,697,902 274,338,421 267,697,902 279,498,421


Loss to the
Increase in the
State-Mandated Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
Loss to the
Previous Increase in the
State-Mandated Homestead
Exemption
6,640,519 0 5,160,000


T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7 T8 T9 T10 T14
274,338,421 267,697,902 274,338,421 267,697,902 279,498,421

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction


T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

130-902-02/Comfort ISD



Category Local Tax Roll Value 2022 WTD Mean Ratio 2022 PTAD Value Estimate 2022 Value Assigned
A - SINGLE-FAMILY 552,982,032 0.8811 627,615,165 552,982,032
B - MULTIFAMILY 7,400,310 N/A 7,400,310 7,400,310
C1 - VACANT LOTS 61,081,835 N/A 61,081,835 61,081,835
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 15,081,071 0.9054 16,657,433 15,081,071
D2 - FARM & RANCH IMP 20,482,958 N/A 20,482,958 20,482,958
E - NON-AG LAND AND IMPROVEMENTS 616,776,191 0.9127 675,801,782 616,776,191
F1 - COMMERCIAL REAL 132,633,804 0.6896 192,347,122 132,633,804
F2 - INDUSTRIAL REAL 3,655,630 N/A 3,655,630 3,655,630
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 113,706,731 0.7172 158,539,904 113,706,731
L1 - COMMERCIAL PERSONAL 22,472,309 N/A 22,472,309 22,472,309
L2 - INDUSTRIAL PERSONAL 33,124,690 N/A 33,124,690 33,124,690
M1 - MOBILE HOMES 7,861,886 N/A 7,861,886 7,861,886
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 28,290 N/A 28,290 28,290
Subtotal 1,587,287,737 1,827,069,314 1,587,287,737
Less Total Deductions 293,426,397 343,442,248 293,426,397
Total Taxable Value 1,293,861,340 1,483,627,066 1,293,861,340

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1 T2 T3 T4 T13
1,321,827,347 1,293,861,340 1,321,827,347 1,293,861,340 1,344,497,347


Loss to the
Increase in the
State-Mandated Homestead
Exemption
50 % of the loss
to the Local Optional
Percentage Homestead
Exemption
Loss to the
Previous Increase in the
State-Mandated Homestead
Exemption
27,966,007 0 22,670,000


T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction


T3 = T1 minus 50 % of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50 % of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7 T8 T9 T10 T14
1,321,827,347 1,293,861,340 1,321,827,347 1,293,861,340 1,344,497,347

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement