taxes Property Tax Assistance

2022 ISD Summary Worksheet

186-Pecos/Pecos County

186-903/Iraan-Sheffield ISD

Category Local Tax Roll Value 2022 WTD Mean Ratio 2022 PTAD Value Estimate 2022 Value Assigned
A - SINGLE-FAMILY 48,584,220 0.9684 50,169,579 48,584,220
B - MULTIFAMILY 41,640 N/A 41,640 41,640
C1 - VACANT LOTS 333,940 N/A 333,940 333,940
C2 - COLONIA LOTS 3,800 N/A 3,800 3,800
D1 ACRES - QUALIFIED OPEN-SPACE LAND 4,471,480 0.6999 6,389,050 4,471,480
D2 - FARM & RANCH IMP 1,307,370 N/A 1,307,370 1,307,370
E - NON-AG LAND AND IMPROVEMENTS 16,777,400 N/A 16,777,400 16,777,400
F1 - COMMERCIAL REAL 8,835,310 N/A 8,835,310 8,835,310
F2 - INDUSTRIAL REAL 687,785,400 N/A 687,785,400 687,785,400
G - ALL MINERALS 716,391,909 0.9947 720,209,017 716,391,909
J - ALL UTILITIES 118,073,490 0.7157 164,976,233 118,073,490
L1 - COMMERCIAL PERSONAL 1,923,960 N/A 1,923,960 1,923,960
L2 - INDUSTRIAL PERSONAL 51,076,940 N/A 51,076,940 51,076,940
M1 - MOBILE HOMES 6,679,040 N/A 6,679,040 6,679,040
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 1,662,285,899 0 1,716,508,679 1,662,285,899
Less Total Deductions 448,918,046 0 449,405,030 448,918,046
Total Taxable Value 1,213,367,853 0 1,267,103,649 1,213,367,853

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 1,217,810,543 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 1,213,367,853 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 1,214,765,458 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 1,210,322,768 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 1,221,570,543 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 1,642,451,073 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 1,638,008,383 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 1,639,405,988 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 1,634,963,298 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 1,646,211,073 T13 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 4,442,690 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 3,045,085 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 3,760,000 Loss to the previous increase in the state-mandated homestead

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID AS A RESULT OF THE SDPVS, AND LOCAL VALUE WAS CERTIFIED

186-903-02/Iraan-Sheffield ISD



Category Local Tax Roll Value 2022 WTD Mean Ratio 2022 PTAD Value Estimate 2022 Value Assigned
A - SINGLE-FAMILY 48,584,220 0.9684 50,169,579 48,584,220
B - MULTIFAMILY 41,640 N/A 41,640 41,640
C1 - VACANT LOTS 333,940 N/A 333,940 333,940
C2 - COLONIA LOTS 3,800 N/A 3,800 3,800
D1 ACRES - QUALIFIED OPEN-SPACE LAND 4,471,480 0.6999 6,389,050 4,471,480
D2 - FARM & RANCH IMP 1,307,370 N/A 1,307,370 1,307,370
E - NON-AG LAND AND IMPROVEMENTS 16,777,400 N/A 16,777,400 16,777,400
F1 - COMMERCIAL REAL 8,835,310 N/A 8,835,310 8,835,310
F2 - INDUSTRIAL REAL 687,785,400 N/A 687,785,400 687,785,400
G - ALL MINERALS 716,391,909 0.9947 720,209,017 716,391,909
J - ALL UTILITIES 118,073,490 0.7157 164,976,233 118,073,490
L1 - COMMERCIAL PERSONAL 1,923,960 N/A 1,923,960 1,923,960
L2 - INDUSTRIAL PERSONAL 51,076,940 N/A 51,076,940 51,076,940
M1 - MOBILE HOMES 6,679,040 N/A 6,679,040 6,679,040
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 1,662,285,899 1,716,508,679 1,662,285,899
Less Total Deductions 448,918,046 449,405,030 448,918,046
Total Taxable Value 1,213,367,853 1,267,103,649 1,213,367,853

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 1,217,810,543 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 1,213,367,853 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 1,214,765,458 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 1,210,322,768 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 1,221,570,543 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 1,642,451,073 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 1,638,008,383 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 1,639,405,988 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 1,634,963,298 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 1,646,211,073 T13 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 4,442,690 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 3,045,085 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 3,760,000 Loss to the previous increase in the state-mandated homestead