taxes Property Tax Assistance

2022 ISD Summary Worksheet

098-Hansford /Hansford County

098-903/Pringle-Morse CISD

Category	Local Tax Roll Value	2022 WTD Mean Ratio	2022 PTAD Value Estimate	2022 Value Assigned
A - SINGLE-FAMILY	3,053,179	N/A	3,053,179	3,053,179
B - MULTIFAMILY	0	N/A	0	0
C1 - VACANT LOTS	160,510	N/A	160,510	160,510
C2 - COLONIA LOTS	0	N/A	0	0
D1 ACRES - QUALIFIED OPEN-SPACE LAND	8,612,684	N/A	8,612,684	8,612,684
D2 - FARM & RANCH IMP	336,430	N/A	336,430	336,430
E - NON-AG LAND AND IMPROVEMENTS	2,113,578	N/A	2,113,578	2,113,578
F1 - COMMERCIAL REAL	58,620	N/A	58,620	58,620
F2 - INDUSTRIAL REAL	4,788,523	N/A	4,788,523	4,788,523
G - ALL MINERALS	1,828,700	N/A	1,828,700	1,828,700
J - ALL UTILITIES	3,310,450	N/A	3,310,450	3,310,450
L1 - COMMERCIAL PERSONAL	453,121	N/A	453,121	453,121
L2 - INDUSTRIAL PERSONAL	2,060,830	N/A	2,060,830	2,060,830
M1 - MOBILE HOMES	129,395	N/A	129,395	129,395
N - INTANGIBLE PERSONAL PROPERTY	0	N/A	0	0
O - RESIDENTIAL INVENTORY	0	N/A	0	0
S - SPECIAL INVENTORY	0	N/A	0	0
Subtotal	26,906,020	0	26,906,020	26,906,020
Less Total Deductions	2,351,927	0	2,351,927	2,351,927
Total Taxable Value	24,554,093	0	24,554,093	24,554,093

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1	T2	T3	T4	T13
24,845,878	24,554,093	24,606,038	24,314,253	25,275,878

Loss to the Increase in the State-Mandated Homestead Exemption	50% of the loss to the Local Optional Percentage Homestead Exemption	Loss to the Previous Increase in the State-Mandated Homestead Exemption
291,785	239,840	430,000

T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7	T8	T9	T10	T14
24,845,878	24,554,093	24,606,038	24,314,253	25,275,878

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

117-Hutchinson /Hutchinson County

098-903/Pringle-Morse CISD

Category	Local Tax Roll Value	2022 WTD Mean Ratio	2022 PTAD Value Estimate	2022 Value Assigned
A - SINGLE-FAMILY	529,400	N/A	529,400	529,400
B - MULTIFAMILY	0	N/A	0	0
C1 - VACANT LOTS	100,890	N/A	100,890	100,890
C2 - COLONIA LOTS	0	N/A	0	0
D1 ACRES - QUALIFIED OPEN-SPACE LAND	34,632,720	1.0436	33,187,353	34,632,720
D2 - FARM & RANCH IMP	1,678,890	N/A	1,678,890	1,678,890
E - NON-AG LAND AND IMPROVEMENTS	8,944,820	0.8509	10,512,187	8,944,820
F1 - COMMERCIAL REAL	4,921,070	0.9928	4,956,759	4,921,070
F2 - INDUSTRIAL REAL	133,390	N/A	133,390	133,390
G - ALL MINERALS	30,421,314	1.0118	30,066,529	30,421,314
J - ALL UTILITIES	29,722,140	0.9118	32,597,214	29,722,140
L1 - COMMERCIAL PERSONAL	1,133,970	N/A	1,133,970	1,133,970
L2 - INDUSTRIAL PERSONAL	378,100	N/A	378,100	378,100
M1 - MOBILE HOMES	246,430	N/A	246,430	246,430
N - INTANGIBLE PERSONAL PROPERTY	0	N/A	0	0
O - RESIDENTIAL INVENTORY	0	N/A	0	0
S - SPECIAL INVENTORY	0	N/A	0	0
Subtotal	112,843,134	0	115,521,112	112,843,134
Less Total Deductions	2,118,509	0	2,118,509	2,118,509
Total Taxable Value	110,724,625	0	113,402,603	110,724,625

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1	T2	T3	T4	T13
111,106,285	110,724,625	110,731,115	110,349,455	111,376,285

Loss to the Increase in the State-Mandated Homestead Exemption	50% of the loss to the Local Optional Percentage Homestead Exemption	Loss to the Previous Increase in the State-Mandated Homestead Exemption
381,660	375,170	270,000

T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7	T8	T9	T10	T14
111,106,285	110,724,625	110,731,115	110,349,455	111,376,285

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

211-Sherman /Sherman County

098-903/Pringle-Morse CISD

Category	Local Tax Roll Value	2022 WTD Mean Ratio	2022 PTAD Value Estimate	2022 Value Assigned
A - SINGLE-FAMILY	0	N/A	0	0
B - MULTIFAMILY	0	N/A	0	0
C1 - VACANT LOTS	0	N/A	0	0
C2 - COLONIA LOTS	0	N/A	0	0
D1 ACRES - QUALIFIED OPEN-SPACE LAND	3,001,260	N/A	3,001,260	3,001,260
D2 - FARM & RANCH IMP	4,600	N/A	4,600	4,600
E - NON-AG LAND AND IMPROVEMENTS	836,010	N/A	836,010	836,010
F1 - COMMERCIAL REAL	0	N/A	0	0
F2 - INDUSTRIAL REAL	14,752,860	N/A	14,752,860	14,752,860
G - ALL MINERALS	1,213,520	N/A	1,213,520	1,213,520
J - ALL UTILITIES	1,757,530	N/A	1,757,530	1,757,530
L1 - COMMERCIAL PERSONAL	0	N/A	0	0
L2 - INDUSTRIAL PERSONAL	2,745,530	N/A	2,745,530	2,745,530
M1 - MOBILE HOMES	0	N/A	0	0
N - INTANGIBLE PERSONAL PROPERTY	0	N/A	0	0
O - RESIDENTIAL INVENTORY	0	N/A	0	0
S - SPECIAL INVENTORY	0	N/A	0	0
Subtotal	24,311,310	0	24,311,310	24,311,310
Less Total Deductions	2,382,750	0	2,382,750	2,382,750
Total Taxable Value	21,928,560	0	21,928,560	21,928,560

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1	T2	T3	T4	T13
21,943,560	21,928,560	21,929,715	21,914,715	21,953,560

Loss to the Increase in the State-Mandated Homestead Exemption	50% of the loss to the Local Optional Percentage Homestead Exemption	Loss to the Previous Increase in the State-Mandated Homestead Exemption
15,000	13,845	10,000

T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7	T8	T9	T10	T14
21,943,560	21,928,560	21,929,715	21,914,715	21,953,560

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

098-903-02/Pringle-Morse CISD

Category	Local Tax Roll Value	2022 WTD Mean Ratio	2022 PTAD Value Estimate	2022 Value Assigned
A - SINGLE-FAMILY	3,582,579	N/A	3,582,579	3,582,579
B - MULTIFAMILY	0	N/A	0	0
C1 - VACANT LOTS	261,400	N/A	261,400	261,400
C2 - COLONIA LOTS	0	N/A	0	0
D1 ACRES - QUALIFIED OPEN-SPACE LAND	46,246,664	1.0323	44,801,297	46,246,664
D2 - FARM & RANCH IMP	2,019,920	N/A	2,019,920	2,019,920
E - NON-AG LAND AND IMPROVEMENTS	11,894,408	0.8836	13,461,775	11,894,408
F1 - COMMERCIAL REAL	4,979,690	0.9929	5,015,379	4,979,690
F2 - INDUSTRIAL REAL	19,674,773	N/A	19,674,773	19,674,773
G - ALL MINERALS	33,463,534	1.0107	33,108,749	33,463,534
J - ALL UTILITIES	34,790,120	0.9237	37,665,194	34,790,120
L1 - COMMERCIAL PERSONAL	1,587,091	N/A	1,587,091	1,587,091
L2 - INDUSTRIAL PERSONAL	5,184,460	N/A	5,184,460	5,184,460
M1 - MOBILE HOMES	375,825	N/A	375,825	375,825
N - INTANGIBLE PERSONAL PROPERTY	0	N/A	0	0
O - RESIDENTIAL INVENTORY	0	N/A	0	0
S - SPECIAL INVENTORY	0	N/A	0	0
Subtotal	164,060,464		166,738,442	164,060,464
Less Total Deductions	6,853,186		6,853,186	6,853,186
Total Taxable Value	157,207,278		159,885,256	157,207,278

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1	T2	T3	T4	T13
157,895,723	157,207,278	157,266,868	156,578,423	158,605,723

Loss to the Increase in the State-Mandated Homestead Exemption	50 % of the loss to the Local Optional Percentage Homestead Exemption	Loss to the Previous Increase in the State-Mandated Homestead Exemption
688,445	628,855	710,000

T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction

T3 = T1 minus 50 % of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50 % of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7	T8	T9	T10	T14
157,895,723	157,207,278	157,266,868	156,578,423	158,605,723

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement