taxes Property Tax Assistance

2022 ISD Summary Worksheet

121-Jasper /Jasper County

121-905/Kirbyville CISD

Category	Local Tax Roll Value	2022 WTD Mean Ratio	2022 PTAD Value Estimate	2022 Value Assigned
A - SINGLE-FAMILY	151,096,725	0.9299	162,487,069	151,096,725
B - MULTIFAMILY	2,704,388	N/A	2,704,388	2,704,388
C1 - VACANT LOTS	8,796,136	N/A	8,796,136	8,796,136
C2 - COLONIA LOTS	0	N/A	0	0
D1 ACRES - QUALIFIED OPEN-SPACE LAND	25,503,560	1.0696	23,843,932	25,503,560
D2 - FARM & RANCH IMP	0	N/A	0	0
E - NON-AG LAND AND IMPROVEMENTS	197,851,225	0.8876	222,905,842	197,851,225
F1 - COMMERCIAL REAL	21,780,678	N/A	21,780,678	21,780,678
F2 - INDUSTRIAL REAL	2,202,608	N/A	2,202,608	2,202,608
G - ALL MINERALS	19,020,989	N/A	19,020,989	19,020,989
J - ALL UTILITIES	29,832,218	0.9087	32,829,557	29,832,218
L1 - COMMERCIAL PERSONAL	8,457,091	N/A	8,457,091	8,457,091
L2 - INDUSTRIAL PERSONAL	4,125,840	N/A	4,125,840	4,125,840
M1 - MOBILE HOMES	10,203,585	N/A	10,203,585	10,203,585
N - INTANGIBLE PERSONAL PROPERTY	0	N/A	0	0
O - RESIDENTIAL INVENTORY	0	N/A	0	0
S - SPECIAL INVENTORY	1,740,722	N/A	1,740,722	1,740,722
Subtotal	483,315,765	0	521,098,437	483,315,765
Less Total Deductions	152,826,191	0	163,064,635	152,826,191
Total Taxable Value	330,489,574	0	358,033,802	330,489,574

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1	T2	T3	T4	T13
350,241,373	330,489,574	350,241,373	330,489,574	368,991,373

Loss to the Increase in the State-Mandated Homestead Exemption	50% of the loss to the Local Optional Percentage Homestead Exemption	Loss to the Previous Increase in the State-Mandated Homestead Exemption
19,751,799	0	18,750,000

T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7	T8	T9	T10	T14
350,241,373	330,489,574	350,241,373	330,489,574	368,991,373

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement

THE PVS FOUND YOUR LOCAL VALUE INVALID, BUT LOCAL VALUE WAS CERTIFIED BECAUSE YOUR SCHOOL DISTRICT IS IN YEAR ONE OF THE GRACE PERIOD

176-Newton /Newton County

121-905/Kirbyville CISD

Category	Local Tax Roll Value	2022 WTD Mean Ratio	2022 PTAD Value Estimate	2022 Value Assigned
A - SINGLE-FAMILY	15,260,380	N/A	15,260,380	15,260,380
B - MULTIFAMILY	0	N/A	0	0
C1 - VACANT LOTS	1,068,927	N/A	1,068,927	1,068,927
C2 - COLONIA LOTS	0	N/A	0	0
D1 ACRES - QUALIFIED OPEN-SPACE LAND	4,017,739	N/A	4,017,739	4,017,739
D2 - FARM & RANCH IMP	213,221	N/A	213,221	213,221
E - NON-AG LAND AND IMPROVEMENTS	15,609,641	N/A	15,609,641	15,609,641
F1 - COMMERCIAL REAL	566,021	N/A	566,021	566,021
F2 - INDUSTRIAL REAL	0	N/A	0	0
G - ALL MINERALS	42,890	N/A	42,890	42,890
J - ALL UTILITIES	1,859,120	N/A	1,859,120	1,859,120
L1 - COMMERCIAL PERSONAL	169,285	N/A	169,285	169,285
L2 - INDUSTRIAL PERSONAL	633,380	N/A	633,380	633,380
M1 - MOBILE HOMES	3,285,892	N/A	3,285,892	3,285,892
N - INTANGIBLE PERSONAL PROPERTY	0	N/A	0	0
O - RESIDENTIAL INVENTORY	0	N/A	0	0
S - SPECIAL INVENTORY	0	N/A	0	0
Subtotal	42,726,496	0	42,726,496	42,726,496
Less Total Deductions	12,661,399	0	12,661,399	12,661,399
Total Taxable Value	30,065,097	0	30,065,097	30,065,097

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1	T2	T3	T4	T13
31,826,573	30,065,097	31,826,573	30,065,097	33,946,573

Loss to the Increase in the State-Mandated Homestead Exemption	50% of the loss to the Local Optional Percentage Homestead Exemption	Loss to the Previous Increase in the State-Mandated Homestead Exemption
1,761,476	0	2,120,000

T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7	T8	T9	T10	T14
31,826,573	30,065,097	31,826,573	30,065,097	33,946,573

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

121-905-02/Kirbyville CISD

Category	Local Tax Roll Value	2022 WTD Mean Ratio	2022 PTAD Value Estimate	2022 Value Assigned
A - SINGLE-FAMILY	166,357,105	0.9359	177,747,449	166,357,105
B - MULTIFAMILY	2,704,388	N/A	2,704,388	2,704,388
C1 - VACANT LOTS	9,865,063	N/A	9,865,063	9,865,063
C2 - COLONIA LOTS	0	N/A	0	0
D1 ACRES - QUALIFIED OPEN-SPACE LAND	29,521,299	1.0596	27,861,671	29,521,299
D2 - FARM & RANCH IMP	213,221	N/A	213,221	213,221
E - NON-AG LAND AND IMPROVEMENTS	213,460,866	0.8950	238,515,483	213,460,866
F1 - COMMERCIAL REAL	22,346,699	N/A	22,346,699	22,346,699
F2 - INDUSTRIAL REAL	2,202,608	N/A	2,202,608	2,202,608
G - ALL MINERALS	19,063,879	N/A	19,063,879	19,063,879
J - ALL UTILITIES	31,691,338	0.9136	34,688,677	31,691,338
L1 - COMMERCIAL PERSONAL	8,626,376	N/A	8,626,376	8,626,376
L2 - INDUSTRIAL PERSONAL	4,759,220	N/A	4,759,220	4,759,220
M1 - MOBILE HOMES	13,489,477	N/A	13,489,477	13,489,477
N - INTANGIBLE PERSONAL PROPERTY	0	N/A	0	0
O - RESIDENTIAL INVENTORY	0	N/A	0	0
S - SPECIAL INVENTORY	1,740,722	N/A	1,740,722	1,740,722
Subtotal	526,042,261		563,824,933	526,042,261
Less Total Deductions	165,487,590		175,726,034	165,487,590
Total Taxable Value	360,554,671		388,098,899	360,554,671

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1	T2	T3	T4	T13
382,067,946	360,554,671	382,067,946	360,554,671	402,937,946

Loss to the Increase in the State-Mandated Homestead Exemption	50 % of the loss to the Local Optional Percentage Homestead Exemption	Loss to the Previous Increase in the State-Mandated Homestead Exemption
21,513,275	0	20,870,000

T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction

T3 = T1 minus 50 % of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50 % of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7	T8	T9	T10	T14
382,067,946	360,554,671	382,067,946	360,554,671	402,937,946

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement