taxes Property Tax Assistance

2022 ISD Summary Worksheet

059-Deaf Smith /Deaf Smith County

180-903/Adrian ISD

Category	Local Tax Roll Value	2022 WTD Mean Ratio	2022 PTAD Value Estimate	2022 Value Assigned
A - SINGLE-FAMILY	317,110	N/A	317,110	317,110
B - MULTIFAMILY	0	N/A	0	0
C1 - VACANT LOTS	1,000	N/A	1,000	1,000
C2 - COLONIA LOTS	0	N/A	0	0
D1 ACRES - QUALIFIED OPEN-SPACE LAND	19,485,142	N/A	19,485,142	19,485,142
D2 - FARM & RANCH IMP	1,352,152	N/A	1,352,152	1,352,152
E - NON-AG LAND AND IMPROVEMENTS	5,924,641	N/A	5,924,641	5,924,641
F1 - COMMERCIAL REAL	3,220	N/A	3,220	3,220
F2 - INDUSTRIAL REAL	470,200	N/A	470,200	470,200
G - ALL MINERALS	0	N/A	0	0
J - ALL UTILITIES	1,434,660	N/A	1,434,660	1,434,660
L1 - COMMERCIAL PERSONAL	0	N/A	0	0
L2 - INDUSTRIAL PERSONAL	0	N/A	0	0
M1 - MOBILE HOMES	0	N/A	0	0
N - INTANGIBLE PERSONAL PROPERTY	0	N/A	0	0
O - RESIDENTIAL INVENTORY	0	N/A	0	0
S - SPECIAL INVENTORY	0	N/A	0	0
Subtotal	28,988,125	0	28,988,125	28,988,125
Less Total Deductions	1,770,083	0	1,770,083	1,770,083
Total Taxable Value	27,218,042	0	27,218,042	27,218,042

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1	T2	T3	T4	T13
27,479,820	27,218,042	27,479,820	27,218,042	27,669,820

Loss to the Increase in the State-Mandated Homestead Exemption	50% of the loss to the Local Optional Percentage Homestead Exemption	Loss to the Previous Increase in the State-Mandated Homestead Exemption
261,778	0	190,000

T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7	T8	T9	T10	T14
27,479,820	27,218,042	27,479,820	27,218,042	27,669,820

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

180-Oldham /Oldham County

180-903/Adrian ISD

Category	Local Tax Roll Value	2022 WTD Mean Ratio	2022 PTAD Value Estimate	2022 Value Assigned
A - SINGLE-FAMILY	4,521,521	0.9557	4,731,109	4,521,521
B - MULTIFAMILY	0	N/A	0	0
C1 - VACANT LOTS	193,370	N/A	193,370	193,370
C2 - COLONIA LOTS	0	N/A	0	0
D1 ACRES - QUALIFIED OPEN-SPACE LAND	13,748,303	1.1841	11,610,628	13,748,303
D2 - FARM & RANCH IMP	1,693,910	0.9827	1,723,731	1,693,910
E - NON-AG LAND AND IMPROVEMENTS	3,790,171	0.8958	4,231,046	3,790,171
F1 - COMMERCIAL REAL	702,420	N/A	702,420	702,420
F2 - INDUSTRIAL REAL	172,827,200	N/A	172,827,200	172,827,200
G - ALL MINERALS	0	N/A	0	0
J - ALL UTILITIES	4,158,220	0.8354	4,977,520	4,158,220
L1 - COMMERCIAL PERSONAL	905,520	1.0372	873,043	905,520
L2 - INDUSTRIAL PERSONAL	5,750	N/A	5,750	5,750
M1 - MOBILE HOMES	440,430	N/A	440,430	440,430
N - INTANGIBLE PERSONAL PROPERTY	0	N/A	0	0
O - RESIDENTIAL INVENTORY	0	N/A	0	0
S - SPECIAL INVENTORY	0	N/A	0	0
Subtotal	202,986,815	0	202,316,247	202,986,815
Less Total Deductions	165,216,673	0	165,345,560	165,216,673
Total Taxable Value	37,770,142	0	36,970,687	37,770,142

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1	T2	T3	T4	T13
39,093,991	37,770,142	39,093,991	37,770,142	39,203,991

Loss to the Increase in the State-Mandated Homestead Exemption	50% of the loss to the Local Optional Percentage Homestead Exemption	Loss to the Previous Increase in the State-Mandated Homestead Exemption
1,323,849	0	110,000

T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7	T8	T9	T10	T14
201,450,201	200,126,352	201,450,201	200,126,352	201,560,201

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

180-903-02/Adrian ISD

Category	Local Tax Roll Value	2022 WTD Mean Ratio	2022 PTAD Value Estimate	2022 Value Assigned
A - SINGLE-FAMILY	4,838,631	0.9585	5,048,219	4,838,631
B - MULTIFAMILY	0	N/A	0	0
C1 - VACANT LOTS	194,370	N/A	194,370	194,370
C2 - COLONIA LOTS	0	N/A	0	0
D1 ACRES - QUALIFIED OPEN-SPACE LAND	33,233,445	1.0687	31,095,770	33,233,445
D2 - FARM & RANCH IMP	3,046,062	0.9903	3,075,883	3,046,062
E - NON-AG LAND AND IMPROVEMENTS	9,714,812	0.9566	10,155,687	9,714,812
F1 - COMMERCIAL REAL	705,640	N/A	705,640	705,640
F2 - INDUSTRIAL REAL	173,297,400	N/A	173,297,400	173,297,400
G - ALL MINERALS	0	N/A	0	0
J - ALL UTILITIES	5,592,880	0.8722	6,412,180	5,592,880
L1 - COMMERCIAL PERSONAL	905,520	1.0372	873,043	905,520
L2 - INDUSTRIAL PERSONAL	5,750	N/A	5,750	5,750
M1 - MOBILE HOMES	440,430	N/A	440,430	440,430
N - INTANGIBLE PERSONAL PROPERTY	0	N/A	0	0
O - RESIDENTIAL INVENTORY	0	N/A	0	0
S - SPECIAL INVENTORY	0	N/A	0	0
Subtotal	231,974,940		231,304,372	231,974,940
Less Total Deductions	166,986,756		167,115,643	166,986,756
Total Taxable Value	64,988,184		64,188,729	64,988,184

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1	T2	T3	T4	T13
66,573,811	64,988,184	66,573,811	64,988,184	66,873,811

Loss to the Increase in the State-Mandated Homestead Exemption	50 % of the loss to the Local Optional Percentage Homestead Exemption	Loss to the Previous Increase in the State-Mandated Homestead Exemption
1,585,627	0	300,000

T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction

T3 = T1 minus 50 % of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50 % of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7	T8	T9	T10	T14
228,930,021	227,344,394	228,930,021	227,344,394	229,230,021

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement