taxes Property Tax Assistance

2022 ISD Summary Worksheet

218-Sutton /Sutton County

218-901/Sonora ISD

Category Local Tax Roll Value 2022 WTD Mean Ratio 2022 PTAD Value Estimate 2022 Value Assigned
A - SINGLE-FAMILY 92,726,170 0.8336 111,235,809 92,726,170
B - MULTIFAMILY 2,087,090 N/A 2,087,090 2,087,090
C1 - VACANT LOTS 3,520,730 N/A 3,520,730 3,520,730
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 32,100,183 1.1286 28,441,645 32,100,183
D2 - FARM & RANCH IMP 0 N/A 0 0
E - NON-AG LAND AND IMPROVEMENTS 92,270,838 0.9273 99,504,840 92,270,838
F1 - COMMERCIAL REAL 44,463,989 1.0097 44,036,832 44,463,989
F2 - INDUSTRIAL REAL 8,582,016 N/A 8,582,016 8,582,016
G - ALL MINERALS 72,835,897 0.9865 73,832,638 72,835,897
J - ALL UTILITIES 245,909,370 0.6164 398,944,468 245,909,370
L1 - COMMERCIAL PERSONAL 12,957,680 N/A 12,957,680 12,957,680
L2 - INDUSTRIAL PERSONAL 123,905,500 N/A 123,905,500 123,905,500
M1 - MOBILE HOMES 3,531,480 N/A 3,531,480 3,531,480
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 15,000 N/A 15,000 15,000
Subtotal 734,905,943 0 910,595,728 734,905,943
Less Total Deductions 58,497,345 0 66,525,628 58,497,345
Total Taxable Value 676,408,598 0 844,070,100 676,408,598

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1 T2 T3 T4 T13
687,004,013 676,408,598 678,131,745 667,536,330 695,754,013


Loss to the
Increase in the
State-Mandated Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
Loss to the
Previous Increase in the
State-Mandated Homestead
Exemption
10,595,415 8,872,268 8,750,000


T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7 T8 T9 T10 T14
687,004,013 676,408,598 678,131,745 667,536,330 695,754,013

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction


T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement

THE PVS FOUND YOUR LOCAL VALUE INVALID, BUT LOCAL VALUE WAS CERTIFIED BECAUSE YOUR SCHOOL DISTRICT IS IN YEAR ONE OF THE GRACE PERIOD

218-901-02/Sonora ISD



Category Local Tax Roll Value 2022 WTD Mean Ratio 2022 PTAD Value Estimate 2022 Value Assigned
A - SINGLE-FAMILY 92,726,170 0.8336 111,235,809 92,726,170
B - MULTIFAMILY 2,087,090 N/A 2,087,090 2,087,090
C1 - VACANT LOTS 3,520,730 N/A 3,520,730 3,520,730
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 32,100,183 1.1286 28,441,645 32,100,183
D2 - FARM & RANCH IMP 0 N/A 0 0
E - NON-AG LAND AND IMPROVEMENTS 92,270,838 0.9273 99,504,840 92,270,838
F1 - COMMERCIAL REAL 44,463,989 1.0097 44,036,832 44,463,989
F2 - INDUSTRIAL REAL 8,582,016 N/A 8,582,016 8,582,016
G - ALL MINERALS 72,835,897 0.9865 73,832,638 72,835,897
J - ALL UTILITIES 245,909,370 0.6164 398,944,468 245,909,370
L1 - COMMERCIAL PERSONAL 12,957,680 N/A 12,957,680 12,957,680
L2 - INDUSTRIAL PERSONAL 123,905,500 N/A 123,905,500 123,905,500
M1 - MOBILE HOMES 3,531,480 N/A 3,531,480 3,531,480
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 15,000 N/A 15,000 15,000
Subtotal 734,905,943 910,595,728 734,905,943
Less Total Deductions 58,497,345 66,525,628 58,497,345
Total Taxable Value 676,408,598 844,070,100 676,408,598

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1 T2 T3 T4 T13
687,004,013 676,408,598 678,131,745 667,536,330 695,754,013


Loss to the
Increase in the
State-Mandated Homestead
Exemption
50 % of the loss
to the Local Optional
Percentage Homestead
Exemption
Loss to the
Previous Increase in the
State-Mandated Homestead
Exemption
10,595,415 8,872,268 8,750,000


T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction


T3 = T1 minus 50 % of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50 % of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7 T8 T9 T10 T14
687,004,013 676,408,598 678,131,745 667,536,330 695,754,013

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement