taxes Property Tax Assistance

2023 ISD Summary Worksheet

Sivells Bend ISD (all splits)   Cooke County  

049-Cooke/Cooke County

049-909/Sivells Bend ISD

Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 214,560,486 N/A 214,560,486 214,560,486
B - MULTIFAMILY 118,250 N/A 118,250 118,250
C1 - VACANT LOTS 19,792,737 N/A 19,792,737 19,792,737
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 3,872,508 N/A 3,872,508 3,872,508
D2 - FARM & RANCH IMP 1,940,680 N/A 1,940,680 1,940,680
E - NON-AG LAND AND IMPROVEMENTS 38,240,125 N/A 38,240,125 38,240,125
F1 - COMMERCIAL REAL 857,466 N/A 857,466 857,466
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 20,370,220 N/A 20,370,220 20,370,220
J - ALL UTILITIES 17,159,795 N/A 17,159,795 17,159,795
L1 - COMMERCIAL PERSONAL 1,197,124 N/A 1,197,124 1,197,124
L2 - INDUSTRIAL PERSONAL 1,296,129 N/A 1,296,129 1,296,129
M1 - MOBILE HOMES 2,325,854 N/A 2,325,854 2,325,854
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 11,800 N/A 11,800 11,800
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 321,743,174 0 321,743,174 321,743,174
Less Total Deductions 52,534,899 0 52,534,899 52,534,899
Total Taxable Value 269,208,275 0 269,208,275 269,208,275

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 278,472,734 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 269,208,275 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 278,472,734 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 269,208,275 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 281,217,734 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 283,047,734 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 276,710,061 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 278,472,734 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 269,208,275 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 278,472,734 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 269,208,275 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 281,217,734 T13 plus the loss to the chapter 313 agreement
T16 283,047,734 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 276,710,061 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 9,264,459 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 2,745,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 1,830,000 Loss to Second Previous Homestead Increase

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED


Back to top

049-909-02/Sivells Bend ISD



Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 214,560,486 N/A 214,560,486 214,560,486
B - MULTIFAMILY 118,250 N/A 118,250 118,250
C1 - VACANT LOTS 19,792,737 N/A 19,792,737 19,792,737
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 3,872,508 N/A 3,872,508 3,872,508
D2 - FARM & RANCH IMP 1,940,680 N/A 1,940,680 1,940,680
E - NON-AG LAND AND IMPROVEMENTS 38,240,125 N/A 38,240,125 38,240,125
F1 - COMMERCIAL REAL 857,466 N/A 857,466 857,466
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 20,370,220 N/A 20,370,220 20,370,220
J - ALL UTILITIES 17,159,795 N/A 17,159,795 17,159,795
L1 - COMMERCIAL PERSONAL 1,197,124 N/A 1,197,124 1,197,124
L2 - INDUSTRIAL PERSONAL 1,296,129 N/A 1,296,129 1,296,129
M1 - MOBILE HOMES 2,325,854 N/A 2,325,854 2,325,854
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 11,800 N/A 11,800 11,800
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 321,743,174 321,743,174 321,743,174
Less Total Deductions 52,534,899 52,534,899 52,534,899
Total Taxable Value 269,208,275 269,208,275 269,208,275

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 278,472,734 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 269,208,275 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 278,472,734 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 269,208,275 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 281,217,734 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 283,047,734 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 276,710,061 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 278,472,734 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 269,208,275 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 278,472,734 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 269,208,275 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 281,217,734 T13 plus the loss to the chapter 313 agreement
T16 283,047,734 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 276,710,061 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 9,264,459 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 2,745,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 1,830,000 Loss to Second Previous Homestead Increase

Back to top