taxes Property Tax Assistance

2023 ISD Summary Worksheet

Raymondville ISD (all splits)   Willacy County  

245-Willacy/Willacy County

245-903/Raymondville ISD

Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 170,446,520 0.7087 240,505,884 240,505,884
B - MULTIFAMILY 645,744 N/A 645,744 645,744
C1 - VACANT LOTS 6,402,895 N/A 6,402,895 6,402,895
C2 - COLONIA LOTS 1,351,774 N/A 1,351,774 1,351,774
D1 ACRES - QUALIFIED OPEN-SPACE LAND 14,837,995 0.9806 15,131,901 15,131,901
D2 - FARM & RANCH IMP 543,564 N/A 543,564 543,564
E - NON-AG LAND AND IMPROVEMENTS 28,799,962 0.6807 42,309,332 42,309,332
F1 - COMMERCIAL REAL 87,823,557 0.9921 88,522,888 88,522,888
F2 - INDUSTRIAL REAL 1,791,420 N/A 1,791,420 1,791,420
G - ALL MINERALS 15,714,400 N/A 15,714,400 15,714,400
J - ALL UTILITIES 112,030,932 0.9778 114,574,486 114,574,486
L1 - COMMERCIAL PERSONAL 24,948,400 N/A 24,948,400 24,948,400
L2 - INDUSTRIAL PERSONAL 2,393,017 N/A 2,393,017 2,393,017
M1 - MOBILE HOMES 1,416,765 N/A 1,416,765 1,416,765
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 1,091,089 N/A 1,091,089 1,091,089
Subtotal 470,238,034 0 557,343,559 557,343,559
Less Total Deductions 105,768,567 0 129,219,433 129,219,433
Total Taxable Value 364,469,467 0 428,124,126 428,124,126

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 451,706,746 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 426,302,782 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 451,706,746 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 426,302,782 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 476,291,746 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 492,681,746 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 426,416,114 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 451,706,746 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 426,302,782 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 451,706,746 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 426,302,782 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 476,291,746 T13 plus the loss to the chapter 313 agreement
T16 492,681,746 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 426,416,114 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 25,403,964 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 24,585,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 16,390,000 Loss to Second Previous Homestead Increase

THE PVS FOUND YOUR LOCAL VALUE TO BE INVALID, AND STATE VALUE WAS CERTIFIED BECAUSE THE APPRAISAL DISTRICT FAILED THEIR MOST RECENT MAP, YOUR SCHOOL DISTRICT'S VALUES ARE BELOW THE 90% CUTOFF, AND YOUR SCHOOL DISTRICT IS INELIGIBLE FOR GRACE


Back to top


245-903-02/Raymondville ISD



Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 170,446,520 0.7087 240,505,884 240,505,884
B - MULTIFAMILY 645,744 N/A 645,744 645,744
C1 - VACANT LOTS 6,402,895 N/A 6,402,895 6,402,895
C2 - COLONIA LOTS 1,351,774 N/A 1,351,774 1,351,774
D1 ACRES - QUALIFIED OPEN-SPACE LAND 14,837,995 0.9806 15,131,901 15,131,901
D2 - FARM & RANCH IMP 543,564 N/A 543,564 543,564
E - NON-AG LAND AND IMPROVEMENTS 28,799,962 0.6807 42,309,332 42,309,332
F1 - COMMERCIAL REAL 87,823,557 0.9921 88,522,888 88,522,888
F2 - INDUSTRIAL REAL 1,791,420 N/A 1,791,420 1,791,420
G - ALL MINERALS 15,714,400 N/A 15,714,400 15,714,400
J - ALL UTILITIES 112,030,932 0.9778 114,574,486 114,574,486
L1 - COMMERCIAL PERSONAL 24,948,400 N/A 24,948,400 24,948,400
L2 - INDUSTRIAL PERSONAL 2,393,017 N/A 2,393,017 2,393,017
M1 - MOBILE HOMES 1,416,765 N/A 1,416,765 1,416,765
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 1,091,089 N/A 1,091,089 1,091,089
Subtotal 470,238,034 557,343,559 557,343,559
Less Total Deductions 105,768,567 129,219,433 129,219,433
Total Taxable Value 364,469,467 428,124,126 428,124,126

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 451,706,746 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 426,302,782 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 451,706,746 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 426,302,782 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 476,291,746 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 492,681,746 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 426,416,114 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 451,706,746 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 426,302,782 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 451,706,746 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 426,302,782 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 476,291,746 T13 plus the loss to the chapter 313 agreement
T16 492,681,746 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 426,416,114 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 25,403,964 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 24,585,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 16,390,000 Loss to Second Previous Homestead Increase

Back to top