Top navigation skipped
2023 ISD Summary Worksheet
034-Cass/Cass County
034-905/Linden-Kildare CISD
| Category | Local Tax Roll Value | 2023 WTD Mean Ratio | 2023 PTAD Value Estimate | 2023 Value Assigned |
|---|---|---|---|---|
| A - SINGLE-FAMILY | 75,010,950 | 0.9516 | 78,826,135 | 75,010,950 |
| B - MULTIFAMILY | 2,813,939 | N/A | 2,813,939 | 2,813,939 |
| C1 - VACANT LOTS | 2,508,380 | N/A | 2,508,380 | 2,508,380 |
| C2 - COLONIA LOTS | 0 | N/A | 0 | 0 |
| D1 ACRES - QUALIFIED OPEN-SPACE LAND | 27,675,337 | 1.0631 | 26,031,608 | 27,675,337 |
| D2 - FARM & RANCH IMP | 7,880,291 | N/A | 7,880,291 | 7,880,291 |
| E - NON-AG LAND AND IMPROVEMENTS | 240,295,434 | 0.9712 | 247,421,164 | 240,295,434 |
| F1 - COMMERCIAL REAL | 20,858,730 | 0.8496 | 24,551,236 | 20,858,730 |
| F2 - INDUSTRIAL REAL | 2,140,540 | N/A | 2,140,540 | 2,140,540 |
| G - ALL MINERALS | 77,867,046 | N/A | 77,867,046 | 77,867,046 |
| J - ALL UTILITIES | 34,097,970 | 0.9730 | 35,044,162 | 34,097,970 |
| L1 - COMMERCIAL PERSONAL | 6,956,320 | N/A | 6,956,320 | 6,956,320 |
| L2 - INDUSTRIAL PERSONAL | 15,178,020 | N/A | 15,178,020 | 15,178,020 |
| M1 - MOBILE HOMES | 14,138,580 | N/A | 14,138,580 | 14,138,580 |
| N - INTANGIBLE PERSONAL PROPERTY | 0 | N/A | 0 | 0 |
| O - RESIDENTIAL INVENTORY | 0 | N/A | 0 | 0 |
| S - SPECIAL INVENTORY | 145,300 | N/A | 145,300 | 145,300 |
| Subtotal | 527,566,837 | 0 | 541,502,721 | 527,566,837 |
| Less Total Deductions | 157,401,292 | 0 | 162,713,112 | 157,401,292 |
| Total Taxable Value | 370,165,545 | 0 | 378,789,609 | 370,165,545 |
The taxable values shown here will not match the values reported by your appraisal district
See the ISD DEDUCTION Report for a breakdown of deduction values
Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.
VALUE TAXABLE FOR M&O PURPOSES
| Measure | Value | Description |
|---|---|---|
| T1 | 429,379,130 | School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption |
| T2 | 370,165,545 | School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction |
| T3 | 429,379,130 | T1 minus 50% of the loss to the local optional percentage homestead exemption |
| T4 | 370,165,545 | T2 minus 50% of the loss to the local optional percentage homestead exemption |
| T13 | 452,419,130 | T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions |
| T15 | 467,779,130 | T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions |
| T17 | 380,773,070 | School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss |
VALUE TAXABLE FOR I&S PURPOSES
| Measure | Value | Description |
|---|---|---|
| T7 | 429,379,130 | School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption |
| T8 | 370,165,545 | School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction |
| T9 | 429,379,130 | T7 minus 50% of the loss to the local optional percentage homestead exemption |
| T10 | 370,165,545 | T8 minus 50% of the loss to the local optional percentage homestead exemption |
| T14 | 452,419,130 | T13 plus the loss to the chapter 313 agreement |
| T16 | 467,779,130 | T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions |
| T18 | 380,773,070 | T17 plus the loss to the chapter 313 agreement |
MISCELLANEOUS LOSS AMOUNTS
| Measure | Value | Description |
|---|---|---|
| LOSS_INCR_HMSTD | 59,213,585 | Loss to the increase in the state-mandated homestead |
| LOSS_LOCL_HMSTD | 0 | 50% of the loss to the local optional percentage homestead exemption |
| LOSS_PREV_INCR_HMSTD | 23,040,000 | Loss to the previous increase in the state-mandated homestead |
| LOSS_SCND_INCR_HMSTD | 15,360,000 | Loss to Second Previous Homestead Increase |
THE PVS FOUND YOUR LOCAL VALUE TO BE VALID AS A RESULT OF THE SDPVS, AND LOCAL VALUE WAS CERTIFIED
034-905-02/Linden-Kildare CISD
| Category | Local Tax Roll Value | 2023 WTD Mean Ratio | 2023 PTAD Value Estimate | 2023 Value Assigned |
|---|---|---|---|---|
| A - SINGLE-FAMILY | 75,010,950 | 0.9516 | 78,826,135 | 75,010,950 |
| B - MULTIFAMILY | 2,813,939 | N/A | 2,813,939 | 2,813,939 |
| C1 - VACANT LOTS | 2,508,380 | N/A | 2,508,380 | 2,508,380 |
| C2 - COLONIA LOTS | 0 | N/A | 0 | 0 |
| D1 ACRES - QUALIFIED OPEN-SPACE LAND | 27,675,337 | 1.0631 | 26,031,608 | 27,675,337 |
| D2 - FARM & RANCH IMP | 7,880,291 | N/A | 7,880,291 | 7,880,291 |
| E - NON-AG LAND AND IMPROVEMENTS | 240,295,434 | 0.9712 | 247,421,164 | 240,295,434 |
| F1 - COMMERCIAL REAL | 20,858,730 | 0.8496 | 24,551,236 | 20,858,730 |
| F2 - INDUSTRIAL REAL | 2,140,540 | N/A | 2,140,540 | 2,140,540 |
| G - ALL MINERALS | 77,867,046 | N/A | 77,867,046 | 77,867,046 |
| J - ALL UTILITIES | 34,097,970 | 0.9730 | 35,044,162 | 34,097,970 |
| L1 - COMMERCIAL PERSONAL | 6,956,320 | N/A | 6,956,320 | 6,956,320 |
| L2 - INDUSTRIAL PERSONAL | 15,178,020 | N/A | 15,178,020 | 15,178,020 |
| M1 - MOBILE HOMES | 14,138,580 | N/A | 14,138,580 | 14,138,580 |
| N - INTANGIBLE PERSONAL PROPERTY | 0 | N/A | 0 | 0 |
| O - RESIDENTIAL INVENTORY | 0 | N/A | 0 | 0 |
| S - SPECIAL INVENTORY | 145,300 | N/A | 145,300 | 145,300 |
| Subtotal | 527,566,837 | 541,502,721 | 527,566,837 | |
| Less Total Deductions | 157,401,292 | 162,713,112 | 157,401,292 | |
| Total Taxable Value | 370,165,545 | 378,789,609 | 370,165,545 |
The taxable values shown here will not match the values reported by your appraisal district
See the ISD DEDUCTION Report for a breakdown of deduction values
Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.
VALUE TAXABLE FOR M&O PURPOSES
| Measure | Value | Description |
|---|---|---|
| T1 | 429,379,130 | School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption |
| T2 | 370,165,545 | School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction |
| T3 | 429,379,130 | T1 minus 50% of the loss to the local optional percentage homestead exemption |
| T4 | 370,165,545 | T2 minus 50% of the loss to the local optional percentage homestead exemption |
| T13 | 452,419,130 | T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions |
| T15 | 467,779,130 | T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions |
| T17 | 380,773,070 | School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss |
VALUE TAXABLE FOR I&S PURPOSES
| Measure | Value | Description |
|---|---|---|
| T7 | 429,379,130 | School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption |
| T8 | 370,165,545 | School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction |
| T9 | 429,379,130 | T7 minus 50% of the loss to the local optional percentage homestead exemption |
| T10 | 370,165,545 | T8 minus 50% of the loss to the local optional percentage homestead exemption |
| T14 | 452,419,130 | T13 plus the loss to the chapter 313 agreement |
| T16 | 467,779,130 | T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions |
| T18 | 380,773,070 | T17 plus the loss to the chapter 313 agreement |
MISCELLANEOUS LOSS AMOUNTS
| Measure | Value | Description |
|---|---|---|
| LOSS_INCR_HMSTD | 59,213,585 | Loss to the increase in the state-mandated homestead |
| LOSS_LOCL_HMSTD | 0 | 50% of the loss to the local optional percentage homestead exemption |
| LOSS_PREV_INCR_HMSTD | 23,040,000 | Loss to the previous increase in the state-mandated homestead |
| LOSS_SCND_INCR_HMSTD | 15,360,000 | Loss to Second Previous Homestead Increase |