taxes Property Tax Assistance

2023 ISD Summary Worksheet

037-Cherokee/Cherokee County

037-908/New Summerfield ISD

Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 42,620,203 0.9110 46,783,977 42,620,203
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 1,958,280 N/A 1,958,280 1,958,280
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 2,885,579 1.1035 2,615,001 2,885,579
D2 - FARM & RANCH IMP 1,355,180 N/A 1,355,180 1,355,180
E - NON-AG LAND AND IMPROVEMENTS 53,778,700 1.1408 47,141,217 53,778,700
F1 - COMMERCIAL REAL 5,722,320 N/A 5,722,320 5,722,320
F2 - INDUSTRIAL REAL 5,491,680 N/A 5,491,680 5,491,680
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 14,977,540 0.9601 15,599,979 14,977,540
L1 - COMMERCIAL PERSONAL 5,816,330 0.9530 6,103,179 5,816,330
L2 - INDUSTRIAL PERSONAL 8,548,850 N/A 8,548,850 8,548,850
M1 - MOBILE HOMES 5,839,210 N/A 5,839,210 5,839,210
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 148,993,872 0 147,158,873 148,993,872
Less Total Deductions 49,825,280 0 52,890,645 49,825,280
Total Taxable Value 99,168,592 0 94,268,228 99,168,592

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 109,471,545 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 99,168,592 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 109,471,545 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 99,168,592 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 115,156,545 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 118,946,545 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 101,080,304 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 109,471,545 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 99,168,592 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 109,471,545 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 99,168,592 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 115,156,545 T13 plus the loss to the chapter 313 agreement
T16 118,946,545 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 101,080,304 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 10,302,953 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 5,685,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 3,790,000 Loss to Second Previous Homestead Increase

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID AS A RESULT OF THE SDPVS, AND LOCAL VALUE WAS CERTIFIED

037-908-02/New Summerfield ISD



Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 42,620,203 0.9110 46,783,977 42,620,203
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 1,958,280 N/A 1,958,280 1,958,280
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 2,885,579 1.1035 2,615,001 2,885,579
D2 - FARM & RANCH IMP 1,355,180 N/A 1,355,180 1,355,180
E - NON-AG LAND AND IMPROVEMENTS 53,778,700 1.1408 47,141,217 53,778,700
F1 - COMMERCIAL REAL 5,722,320 N/A 5,722,320 5,722,320
F2 - INDUSTRIAL REAL 5,491,680 N/A 5,491,680 5,491,680
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 14,977,540 0.9601 15,599,979 14,977,540
L1 - COMMERCIAL PERSONAL 5,816,330 0.9530 6,103,179 5,816,330
L2 - INDUSTRIAL PERSONAL 8,548,850 N/A 8,548,850 8,548,850
M1 - MOBILE HOMES 5,839,210 N/A 5,839,210 5,839,210
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 148,993,872 147,158,873 148,993,872
Less Total Deductions 49,825,280 52,890,645 49,825,280
Total Taxable Value 99,168,592 94,268,228 99,168,592

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 109,471,545 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 99,168,592 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 109,471,545 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 99,168,592 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 115,156,545 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 118,946,545 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 101,080,304 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 109,471,545 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 99,168,592 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 109,471,545 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 99,168,592 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 115,156,545 T13 plus the loss to the chapter 313 agreement
T16 118,946,545 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 101,080,304 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 10,302,953 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 5,685,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 3,790,000 Loss to Second Previous Homestead Increase