Top navigation skipped
2023 ISD Summary Worksheet
049-Cooke/Cooke County
049-905/Callisburg ISD
| Category | Local Tax Roll Value | 2023 WTD Mean Ratio | 2023 PTAD Value Estimate | 2023 Value Assigned |
|---|---|---|---|---|
| A - SINGLE-FAMILY | 1,177,626,805 | N/A | 1,177,626,805 | 1,177,626,805 |
| B - MULTIFAMILY | 10,520,308 | N/A | 10,520,308 | 10,520,308 |
| C1 - VACANT LOTS | 17,055,708 | N/A | 17,055,708 | 17,055,708 |
| C2 - COLONIA LOTS | 0 | N/A | 0 | 0 |
| D1 ACRES - QUALIFIED OPEN-SPACE LAND | 6,359,119 | N/A | 6,359,119 | 6,359,119 |
| D2 - FARM & RANCH IMP | 28,192,728 | N/A | 28,192,728 | 28,192,728 |
| E - NON-AG LAND AND IMPROVEMENTS | 448,532,458 | N/A | 448,532,458 | 448,532,458 |
| F1 - COMMERCIAL REAL | 21,776,215 | N/A | 21,776,215 | 21,776,215 |
| F2 - INDUSTRIAL REAL | 582,020 | N/A | 582,020 | 582,020 |
| G - ALL MINERALS | 42,227,806 | N/A | 42,227,806 | 42,227,806 |
| J - ALL UTILITIES | 21,540,453 | N/A | 21,540,453 | 21,540,453 |
| L1 - COMMERCIAL PERSONAL | 9,424,409 | N/A | 9,424,409 | 9,424,409 |
| L2 - INDUSTRIAL PERSONAL | 4,130,750 | N/A | 4,130,750 | 4,130,750 |
| M1 - MOBILE HOMES | 19,438,152 | N/A | 19,438,152 | 19,438,152 |
| N - INTANGIBLE PERSONAL PROPERTY | 0 | N/A | 0 | 0 |
| O - RESIDENTIAL INVENTORY | 846,554 | N/A | 846,554 | 846,554 |
| S - SPECIAL INVENTORY | 33,916 | N/A | 33,916 | 33,916 |
| Subtotal | 1,808,287,401 | 0 | 1,808,287,401 | 1,808,287,401 |
| Less Total Deductions | 613,345,591 | 0 | 613,345,591 | 613,345,591 |
| Total Taxable Value | 1,194,941,810 | 0 | 1,194,941,810 | 1,194,941,810 |
The taxable values shown here will not match the values reported by your appraisal district
See the ISD DEDUCTION Report for a breakdown of deduction values
Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.
VALUE TAXABLE FOR M&O PURPOSES
| Measure | Value | Description |
|---|---|---|
| T1 | 1,329,366,480 | School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption |
| T2 | 1,194,941,810 | School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction |
| T3 | 1,329,366,480 | T1 minus 50% of the loss to the local optional percentage homestead exemption |
| T4 | 1,194,941,810 | T2 minus 50% of the loss to the local optional percentage homestead exemption |
| T13 | 1,368,621,480 | T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions |
| T15 | 1,394,791,480 | T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions |
| T17 | 1,208,645,369 | School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss |
VALUE TAXABLE FOR I&S PURPOSES
| Measure | Value | Description |
|---|---|---|
| T7 | 1,329,366,480 | School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption |
| T8 | 1,194,941,810 | School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction |
| T9 | 1,329,366,480 | T7 minus 50% of the loss to the local optional percentage homestead exemption |
| T10 | 1,194,941,810 | T8 minus 50% of the loss to the local optional percentage homestead exemption |
| T14 | 1,368,621,480 | T13 plus the loss to the chapter 313 agreement |
| T16 | 1,394,791,480 | T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions |
| T18 | 1,208,645,369 | T17 plus the loss to the chapter 313 agreement |
MISCELLANEOUS LOSS AMOUNTS
| Measure | Value | Description |
|---|---|---|
| LOSS_INCR_HMSTD | 134,424,670 | Loss to the increase in the state-mandated homestead |
| LOSS_LOCL_HMSTD | 0 | 50% of the loss to the local optional percentage homestead exemption |
| LOSS_PREV_INCR_HMSTD | 39,255,000 | Loss to the previous increase in the state-mandated homestead |
| LOSS_SCND_INCR_HMSTD | 26,170,000 | Loss to Second Previous Homestead Increase |
THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED
049-905-02/Callisburg ISD
| Category | Local Tax Roll Value | 2023 WTD Mean Ratio | 2023 PTAD Value Estimate | 2023 Value Assigned |
|---|---|---|---|---|
| A - SINGLE-FAMILY | 1,177,626,805 | N/A | 1,177,626,805 | 1,177,626,805 |
| B - MULTIFAMILY | 10,520,308 | N/A | 10,520,308 | 10,520,308 |
| C1 - VACANT LOTS | 17,055,708 | N/A | 17,055,708 | 17,055,708 |
| C2 - COLONIA LOTS | 0 | N/A | 0 | 0 |
| D1 ACRES - QUALIFIED OPEN-SPACE LAND | 6,359,119 | N/A | 6,359,119 | 6,359,119 |
| D2 - FARM & RANCH IMP | 28,192,728 | N/A | 28,192,728 | 28,192,728 |
| E - NON-AG LAND AND IMPROVEMENTS | 448,532,458 | N/A | 448,532,458 | 448,532,458 |
| F1 - COMMERCIAL REAL | 21,776,215 | N/A | 21,776,215 | 21,776,215 |
| F2 - INDUSTRIAL REAL | 582,020 | N/A | 582,020 | 582,020 |
| G - ALL MINERALS | 42,227,806 | N/A | 42,227,806 | 42,227,806 |
| J - ALL UTILITIES | 21,540,453 | N/A | 21,540,453 | 21,540,453 |
| L1 - COMMERCIAL PERSONAL | 9,424,409 | N/A | 9,424,409 | 9,424,409 |
| L2 - INDUSTRIAL PERSONAL | 4,130,750 | N/A | 4,130,750 | 4,130,750 |
| M1 - MOBILE HOMES | 19,438,152 | N/A | 19,438,152 | 19,438,152 |
| N - INTANGIBLE PERSONAL PROPERTY | 0 | N/A | 0 | 0 |
| O - RESIDENTIAL INVENTORY | 846,554 | N/A | 846,554 | 846,554 |
| S - SPECIAL INVENTORY | 33,916 | N/A | 33,916 | 33,916 |
| Subtotal | 1,808,287,401 | 1,808,287,401 | 1,808,287,401 | |
| Less Total Deductions | 613,345,591 | 613,345,591 | 613,345,591 | |
| Total Taxable Value | 1,194,941,810 | 1,194,941,810 | 1,194,941,810 |
The taxable values shown here will not match the values reported by your appraisal district
See the ISD DEDUCTION Report for a breakdown of deduction values
Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.
VALUE TAXABLE FOR M&O PURPOSES
| Measure | Value | Description |
|---|---|---|
| T1 | 1,329,366,480 | School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption |
| T2 | 1,194,941,810 | School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction |
| T3 | 1,329,366,480 | T1 minus 50% of the loss to the local optional percentage homestead exemption |
| T4 | 1,194,941,810 | T2 minus 50% of the loss to the local optional percentage homestead exemption |
| T13 | 1,368,621,480 | T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions |
| T15 | 1,394,791,480 | T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions |
| T17 | 1,208,645,369 | School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss |
VALUE TAXABLE FOR I&S PURPOSES
| Measure | Value | Description |
|---|---|---|
| T7 | 1,329,366,480 | School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption |
| T8 | 1,194,941,810 | School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction |
| T9 | 1,329,366,480 | T7 minus 50% of the loss to the local optional percentage homestead exemption |
| T10 | 1,194,941,810 | T8 minus 50% of the loss to the local optional percentage homestead exemption |
| T14 | 1,368,621,480 | T13 plus the loss to the chapter 313 agreement |
| T16 | 1,394,791,480 | T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions |
| T18 | 1,208,645,369 | T17 plus the loss to the chapter 313 agreement |
MISCELLANEOUS LOSS AMOUNTS
| Measure | Value | Description |
|---|---|---|
| LOSS_INCR_HMSTD | 134,424,670 | Loss to the increase in the state-mandated homestead |
| LOSS_LOCL_HMSTD | 0 | 50% of the loss to the local optional percentage homestead exemption |
| LOSS_PREV_INCR_HMSTD | 39,255,000 | Loss to the previous increase in the state-mandated homestead |
| LOSS_SCND_INCR_HMSTD | 26,170,000 | Loss to Second Previous Homestead Increase |