Top navigation skipped
2023 ISD Summary Worksheet
073-Falls/Falls County
073-904/Westphalia ISD
| Category | Local Tax Roll Value | 2023 WTD Mean Ratio | 2023 PTAD Value Estimate | 2023 Value Assigned |
|---|---|---|---|---|
| A - SINGLE-FAMILY | 5,733,260 | N/A | 5,733,260 | 5,733,260 |
| B - MULTIFAMILY | 0 | N/A | 0 | 0 |
| C1 - VACANT LOTS | 55,300 | N/A | 55,300 | 55,300 |
| C2 - COLONIA LOTS | 0 | N/A | 0 | 0 |
| D1 ACRES - QUALIFIED OPEN-SPACE LAND | 2,331,015 | N/A | 2,331,015 | 2,331,015 |
| D2 - FARM & RANCH IMP | 1,972,700 | N/A | 1,972,700 | 1,972,700 |
| E - NON-AG LAND AND IMPROVEMENTS | 18,544,560 | N/A | 18,544,560 | 18,544,560 |
| F1 - COMMERCIAL REAL | 667,420 | N/A | 667,420 | 667,420 |
| F2 - INDUSTRIAL REAL | 350,620 | N/A | 350,620 | 350,620 |
| G - ALL MINERALS | 0 | N/A | 0 | 0 |
| J - ALL UTILITIES | 3,826,990 | N/A | 3,826,990 | 3,826,990 |
| L1 - COMMERCIAL PERSONAL | 277,510 | N/A | 277,510 | 277,510 |
| L2 - INDUSTRIAL PERSONAL | 0 | N/A | 0 | 0 |
| M1 - MOBILE HOMES | 534,190 | N/A | 534,190 | 534,190 |
| N - INTANGIBLE PERSONAL PROPERTY | 0 | N/A | 0 | 0 |
| O - RESIDENTIAL INVENTORY | 0 | N/A | 0 | 0 |
| S - SPECIAL INVENTORY | 0 | N/A | 0 | 0 |
| Subtotal | 34,293,565 | 0 | 34,293,565 | 34,293,565 |
| Less Total Deductions | 14,970,957 | 0 | 14,970,957 | 14,970,957 |
| Total Taxable Value | 19,322,608 | 0 | 19,322,608 | 19,322,608 |
The taxable values shown here will not match the values reported by your appraisal district
See the ISD DEDUCTION Report for a breakdown of deduction values
Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.
VALUE TAXABLE FOR M&O PURPOSES
| Measure | Value | Description |
|---|---|---|
| T1 | 24,986,163 | School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption |
| T2 | 19,322,608 | School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction |
| T3 | 24,986,163 | T1 minus 50% of the loss to the local optional percentage homestead exemption |
| T4 | 19,322,608 | T2 minus 50% of the loss to the local optional percentage homestead exemption |
| T13 | 26,981,163 | T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions |
| T15 | 28,311,163 | T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions |
| T17 | 20,251,308 | School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss |
VALUE TAXABLE FOR I&S PURPOSES
| Measure | Value | Description |
|---|---|---|
| T7 | 24,986,163 | School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption |
| T8 | 19,322,608 | School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction |
| T9 | 24,986,163 | T7 minus 50% of the loss to the local optional percentage homestead exemption |
| T10 | 19,322,608 | T8 minus 50% of the loss to the local optional percentage homestead exemption |
| T14 | 26,981,163 | T13 plus the loss to the chapter 313 agreement |
| T16 | 28,311,163 | T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions |
| T18 | 20,251,308 | T17 plus the loss to the chapter 313 agreement |
MISCELLANEOUS LOSS AMOUNTS
| Measure | Value | Description |
|---|---|---|
| LOSS_INCR_HMSTD | 5,663,555 | Loss to the increase in the state-mandated homestead |
| LOSS_LOCL_HMSTD | 0 | 50% of the loss to the local optional percentage homestead exemption |
| LOSS_PREV_INCR_HMSTD | 1,995,000 | Loss to the previous increase in the state-mandated homestead |
| LOSS_SCND_INCR_HMSTD | 1,330,000 | Loss to Second Previous Homestead Increase |
THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED
073-904-02/Westphalia ISD
| Category | Local Tax Roll Value | 2023 WTD Mean Ratio | 2023 PTAD Value Estimate | 2023 Value Assigned |
|---|---|---|---|---|
| A - SINGLE-FAMILY | 5,733,260 | N/A | 5,733,260 | 5,733,260 |
| B - MULTIFAMILY | 0 | N/A | 0 | 0 |
| C1 - VACANT LOTS | 55,300 | N/A | 55,300 | 55,300 |
| C2 - COLONIA LOTS | 0 | N/A | 0 | 0 |
| D1 ACRES - QUALIFIED OPEN-SPACE LAND | 2,331,015 | N/A | 2,331,015 | 2,331,015 |
| D2 - FARM & RANCH IMP | 1,972,700 | N/A | 1,972,700 | 1,972,700 |
| E - NON-AG LAND AND IMPROVEMENTS | 18,544,560 | N/A | 18,544,560 | 18,544,560 |
| F1 - COMMERCIAL REAL | 667,420 | N/A | 667,420 | 667,420 |
| F2 - INDUSTRIAL REAL | 350,620 | N/A | 350,620 | 350,620 |
| G - ALL MINERALS | 0 | N/A | 0 | 0 |
| J - ALL UTILITIES | 3,826,990 | N/A | 3,826,990 | 3,826,990 |
| L1 - COMMERCIAL PERSONAL | 277,510 | N/A | 277,510 | 277,510 |
| L2 - INDUSTRIAL PERSONAL | 0 | N/A | 0 | 0 |
| M1 - MOBILE HOMES | 534,190 | N/A | 534,190 | 534,190 |
| N - INTANGIBLE PERSONAL PROPERTY | 0 | N/A | 0 | 0 |
| O - RESIDENTIAL INVENTORY | 0 | N/A | 0 | 0 |
| S - SPECIAL INVENTORY | 0 | N/A | 0 | 0 |
| Subtotal | 34,293,565 | 34,293,565 | 34,293,565 | |
| Less Total Deductions | 14,970,957 | 14,970,957 | 14,970,957 | |
| Total Taxable Value | 19,322,608 | 19,322,608 | 19,322,608 |
The taxable values shown here will not match the values reported by your appraisal district
See the ISD DEDUCTION Report for a breakdown of deduction values
Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.
VALUE TAXABLE FOR M&O PURPOSES
| Measure | Value | Description |
|---|---|---|
| T1 | 24,986,163 | School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption |
| T2 | 19,322,608 | School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction |
| T3 | 24,986,163 | T1 minus 50% of the loss to the local optional percentage homestead exemption |
| T4 | 19,322,608 | T2 minus 50% of the loss to the local optional percentage homestead exemption |
| T13 | 26,981,163 | T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions |
| T15 | 28,311,163 | T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions |
| T17 | 20,251,308 | School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss |
VALUE TAXABLE FOR I&S PURPOSES
| Measure | Value | Description |
|---|---|---|
| T7 | 24,986,163 | School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption |
| T8 | 19,322,608 | School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction |
| T9 | 24,986,163 | T7 minus 50% of the loss to the local optional percentage homestead exemption |
| T10 | 19,322,608 | T8 minus 50% of the loss to the local optional percentage homestead exemption |
| T14 | 26,981,163 | T13 plus the loss to the chapter 313 agreement |
| T16 | 28,311,163 | T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions |
| T18 | 20,251,308 | T17 plus the loss to the chapter 313 agreement |
MISCELLANEOUS LOSS AMOUNTS
| Measure | Value | Description |
|---|---|---|
| LOSS_INCR_HMSTD | 5,663,555 | Loss to the increase in the state-mandated homestead |
| LOSS_LOCL_HMSTD | 0 | 50% of the loss to the local optional percentage homestead exemption |
| LOSS_PREV_INCR_HMSTD | 1,995,000 | Loss to the previous increase in the state-mandated homestead |
| LOSS_SCND_INCR_HMSTD | 1,330,000 | Loss to Second Previous Homestead Increase |