taxes Property Tax Assistance

2023 ISD Summary Worksheet

108-Hidalgo/Hidalgo County

108-907/Mercedes ISD

Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 570,584,314 1.0067 566,786,842 570,584,314
B - MULTIFAMILY 37,571,832 N/A 37,571,832 37,571,832
C1 - VACANT LOTS 41,598,923 N/A 41,598,923 41,598,923
C2 - COLONIA LOTS 23,856 N/A 23,856 23,856
D1 ACRES - QUALIFIED OPEN-SPACE LAND 8,182,831 1.0430 7,845,188 8,182,831
D2 - FARM & RANCH IMP 1,275,591 N/A 1,275,591 1,275,591
E - NON-AG LAND AND IMPROVEMENTS 43,432,767 N/A 43,432,767 43,432,767
F1 - COMMERCIAL REAL 218,631,318 1.0371 210,810,257 218,631,318
F2 - INDUSTRIAL REAL 3,356,035 N/A 3,356,035 3,356,035
G - ALL MINERALS 107,070 N/A 107,070 107,070
J - ALL UTILITIES 32,481,869 N/A 32,481,869 32,481,869
L1 - COMMERCIAL PERSONAL 79,226,384 1.0260 77,218,698 79,226,384
L2 - INDUSTRIAL PERSONAL 4,501,972 N/A 4,501,972 4,501,972
M1 - MOBILE HOMES 4,179,023 N/A 4,179,023 4,179,023
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 3,431,849 N/A 3,431,849 3,431,849
S - SPECIAL INVENTORY 3,269,976 N/A 3,269,976 3,269,976
Subtotal 1,051,855,610 0 1,037,891,748 1,051,855,610
Less Total Deductions 331,717,569 0 330,506,413 331,717,569
Total Taxable Value 720,138,041 0 707,385,335 720,138,041

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 829,191,855 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 720,138,041 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 829,191,855 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 720,138,041 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 879,201,855 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 912,541,855 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 731,377,822 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 829,191,855 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 720,138,041 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 829,191,855 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 720,138,041 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 879,201,855 T13 plus the loss to the chapter 313 agreement
T16 912,541,855 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 731,377,822 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 109,053,814 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 50,010,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 33,340,000 Loss to Second Previous Homestead Increase

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID AS A RESULT OF THE SDPVS, AND LOCAL VALUE WAS CERTIFIED

108-907-02/Mercedes ISD



Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 570,584,314 1.0067 566,786,842 570,584,314
B - MULTIFAMILY 37,571,832 N/A 37,571,832 37,571,832
C1 - VACANT LOTS 41,598,923 N/A 41,598,923 41,598,923
C2 - COLONIA LOTS 23,856 N/A 23,856 23,856
D1 ACRES - QUALIFIED OPEN-SPACE LAND 8,182,831 1.0430 7,845,188 8,182,831
D2 - FARM & RANCH IMP 1,275,591 N/A 1,275,591 1,275,591
E - NON-AG LAND AND IMPROVEMENTS 43,432,767 N/A 43,432,767 43,432,767
F1 - COMMERCIAL REAL 218,631,318 1.0371 210,810,257 218,631,318
F2 - INDUSTRIAL REAL 3,356,035 N/A 3,356,035 3,356,035
G - ALL MINERALS 107,070 N/A 107,070 107,070
J - ALL UTILITIES 32,481,869 N/A 32,481,869 32,481,869
L1 - COMMERCIAL PERSONAL 79,226,384 1.0260 77,218,698 79,226,384
L2 - INDUSTRIAL PERSONAL 4,501,972 N/A 4,501,972 4,501,972
M1 - MOBILE HOMES 4,179,023 N/A 4,179,023 4,179,023
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 3,431,849 N/A 3,431,849 3,431,849
S - SPECIAL INVENTORY 3,269,976 N/A 3,269,976 3,269,976
Subtotal 1,051,855,610 1,037,891,748 1,051,855,610
Less Total Deductions 331,717,569 330,506,413 331,717,569
Total Taxable Value 720,138,041 707,385,335 720,138,041

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 829,191,855 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 720,138,041 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 829,191,855 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 720,138,041 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 879,201,855 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 912,541,855 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 731,377,822 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 829,191,855 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 720,138,041 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 829,191,855 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 720,138,041 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 879,201,855 T13 plus the loss to the chapter 313 agreement
T16 912,541,855 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 731,377,822 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 109,053,814 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 50,010,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 33,340,000 Loss to Second Previous Homestead Increase