taxes Property Tax Assistance

2023 ISD Summary Worksheet

145-Leon/Leon County

145-902/Centerville ISD

Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 79,265,130 0.8808 89,992,200 79,265,130
B - MULTIFAMILY 977,800 N/A 977,800 977,800
C1 - VACANT LOTS 5,325,150 N/A 5,325,150 5,325,150
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 15,993,928 1.6648 9,606,978 15,993,928
D2 - FARM & RANCH IMP 23,576,300 N/A 23,576,300 23,576,300
E - NON-AG LAND AND IMPROVEMENTS 373,394,290 0.9949 375,308,363 373,394,290
F1 - COMMERCIAL REAL 26,890,890 N/A 26,890,890 26,890,890
F2 - INDUSTRIAL REAL 262,050 N/A 262,050 262,050
G - ALL MINERALS 26,716,560 N/A 26,716,560 26,716,560
J - ALL UTILITIES 125,517,690 0.9303 134,921,735 125,517,690
L1 - COMMERCIAL PERSONAL 12,821,690 N/A 12,821,690 12,821,690
L2 - INDUSTRIAL PERSONAL 4,932,730 N/A 4,932,730 4,932,730
M1 - MOBILE HOMES 18,557,680 N/A 18,557,680 18,557,680
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 714,231,888 0 729,890,126 714,231,888
Less Total Deductions 217,900,086 0 236,145,325 217,900,086
Total Taxable Value 496,331,802 0 493,744,801 496,331,802

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 554,972,322 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 496,331,802 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 545,957,792 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 487,317,272 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 577,712,322 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 592,872,322 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 518,418,724 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 554,972,322 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 496,331,802 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 545,957,792 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 487,317,272 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 577,712,322 T13 plus the loss to the chapter 313 agreement
T16 592,872,322 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 518,418,724 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 58,640,520 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 9,014,530 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 22,740,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 15,160,000 Loss to Second Previous Homestead Increase

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID AS A RESULT OF THE SDPVS, AND LOCAL VALUE WAS CERTIFIED

145-902-02/Centerville ISD



Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 79,265,130 0.8808 89,992,200 79,265,130
B - MULTIFAMILY 977,800 N/A 977,800 977,800
C1 - VACANT LOTS 5,325,150 N/A 5,325,150 5,325,150
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 15,993,928 1.6648 9,606,978 15,993,928
D2 - FARM & RANCH IMP 23,576,300 N/A 23,576,300 23,576,300
E - NON-AG LAND AND IMPROVEMENTS 373,394,290 0.9949 375,308,363 373,394,290
F1 - COMMERCIAL REAL 26,890,890 N/A 26,890,890 26,890,890
F2 - INDUSTRIAL REAL 262,050 N/A 262,050 262,050
G - ALL MINERALS 26,716,560 N/A 26,716,560 26,716,560
J - ALL UTILITIES 125,517,690 0.9303 134,921,735 125,517,690
L1 - COMMERCIAL PERSONAL 12,821,690 N/A 12,821,690 12,821,690
L2 - INDUSTRIAL PERSONAL 4,932,730 N/A 4,932,730 4,932,730
M1 - MOBILE HOMES 18,557,680 N/A 18,557,680 18,557,680
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 714,231,888 729,890,126 714,231,888
Less Total Deductions 217,900,086 236,145,325 217,900,086
Total Taxable Value 496,331,802 493,744,801 496,331,802

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 554,972,322 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 496,331,802 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 545,957,792 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 487,317,272 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 577,712,322 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 592,872,322 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 518,418,724 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 554,972,322 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 496,331,802 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 545,957,792 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 487,317,272 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 577,712,322 T13 plus the loss to the chapter 313 agreement
T16 592,872,322 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 518,418,724 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 58,640,520 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 9,014,530 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 22,740,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 15,160,000 Loss to Second Previous Homestead Increase