taxes Property Tax Assistance

2023 ISD Summary Worksheet

178-Nueces/Nueces County

178-903/Calallen ISD

Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 1,673,968,567 N/A 1,673,968,567 1,673,968,567
B - MULTIFAMILY 79,835,019 N/A 79,835,019 79,835,019
C1 - VACANT LOTS 36,913,550 N/A 36,913,550 36,913,550
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 3,467,219 N/A 3,467,219 3,467,219
D2 - FARM & RANCH IMP 881,915 N/A 881,915 881,915
E - NON-AG LAND AND IMPROVEMENTS 29,819,186 N/A 29,819,186 29,819,186
F1 - COMMERCIAL REAL 381,959,131 N/A 381,959,131 381,959,131
F2 - INDUSTRIAL REAL 1,064,528,742 N/A 1,064,528,742 1,064,528,742
G - ALL MINERALS 1,347,440 N/A 1,347,440 1,347,440
J - ALL UTILITIES 183,551,044 N/A 183,551,044 183,551,044
L1 - COMMERCIAL PERSONAL 146,295,876 N/A 146,295,876 146,295,876
L2 - INDUSTRIAL PERSONAL 54,319,664 N/A 54,319,664 54,319,664
M1 - MOBILE HOMES 25,009,117 N/A 25,009,117 25,009,117
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 12,227,055 N/A 12,227,055 12,227,055
S - SPECIAL INVENTORY 19,460,778 N/A 19,460,778 19,460,778
Subtotal 3,713,584,303 0 3,713,584,303 3,713,584,303
Less Total Deductions 1,657,532,147 0 1,657,532,147 1,657,532,147
Total Taxable Value 2,056,052,156 0 2,056,052,156 2,056,052,156

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 2,329,731,909 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 2,056,052,156 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 2,329,731,909 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 2,056,052,156 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 2,403,471,909 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 2,452,631,909 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 2,053,989,895 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 3,098,453,589 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 2,824,773,836 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 3,098,453,589 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 2,824,773,836 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 3,172,193,589 T13 plus the loss to the chapter 313 agreement
T16 3,221,353,589 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 2,822,711,575 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 273,679,753 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 73,740,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 49,160,000 Loss to Second Previous Homestead Increase

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

178-903-02/Calallen ISD



Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 1,673,968,567 N/A 1,673,968,567 1,673,968,567
B - MULTIFAMILY 79,835,019 N/A 79,835,019 79,835,019
C1 - VACANT LOTS 36,913,550 N/A 36,913,550 36,913,550
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 3,467,219 N/A 3,467,219 3,467,219
D2 - FARM & RANCH IMP 881,915 N/A 881,915 881,915
E - NON-AG LAND AND IMPROVEMENTS 29,819,186 N/A 29,819,186 29,819,186
F1 - COMMERCIAL REAL 381,959,131 N/A 381,959,131 381,959,131
F2 - INDUSTRIAL REAL 1,064,528,742 N/A 1,064,528,742 1,064,528,742
G - ALL MINERALS 1,347,440 N/A 1,347,440 1,347,440
J - ALL UTILITIES 183,551,044 N/A 183,551,044 183,551,044
L1 - COMMERCIAL PERSONAL 146,295,876 N/A 146,295,876 146,295,876
L2 - INDUSTRIAL PERSONAL 54,319,664 N/A 54,319,664 54,319,664
M1 - MOBILE HOMES 25,009,117 N/A 25,009,117 25,009,117
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 12,227,055 N/A 12,227,055 12,227,055
S - SPECIAL INVENTORY 19,460,778 N/A 19,460,778 19,460,778
Subtotal 3,713,584,303 3,713,584,303 3,713,584,303
Less Total Deductions 1,657,532,147 1,657,532,147 1,657,532,147
Total Taxable Value 2,056,052,156 2,056,052,156 2,056,052,156

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 2,329,731,909 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 2,056,052,156 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 2,329,731,909 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 2,056,052,156 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 2,403,471,909 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 2,452,631,909 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 2,053,989,895 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 3,098,453,589 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 2,824,773,836 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 3,098,453,589 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 2,824,773,836 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 3,172,193,589 T13 plus the loss to the chapter 313 agreement
T16 3,221,353,589 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 2,822,711,575 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 273,679,753 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 73,740,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 49,160,000 Loss to Second Previous Homestead Increase