taxes Property Tax Assistance

2025 ISD Summary Worksheet

Wells ISD (all splits)   Angelina County   Cherokee County  

003-Angelina/Angelina County

037-909/Wells ISD

Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 2,528,200 N/A 2,528,200 2,528,200
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 226,250 N/A 226,250 226,250
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 310,523 N/A 310,523 310,523
D2 - FARM & RANCH IMP 723,840 N/A 723,840 723,840
E - NON-AG LAND AND IMPROVEMENTS 3,430,690 N/A 3,430,690 3,430,690
F1 - COMMERCIAL REAL 1,099,190 N/A 1,099,190 1,099,190
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 161,123 N/A 161,123 161,123
J - ALL UTILITIES 4,886,400 N/A 4,886,400 4,886,400
L1 - COMMERCIAL PERSONAL 471,500 N/A 471,500 471,500
L2 - INDUSTRIAL PERSONAL 1,392,430 N/A 1,392,430 1,392,430
M1 - MOBILE HOMES 707,200 N/A 707,200 707,200
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 15,937,346 0 15,937,346 15,937,346
Less Total Deductions 4,963,310 0 4,963,310 4,963,310
Total Taxable Value 10,974,036 0 10,974,036 10,974,036

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 11,517,158 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 10,974,036 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 11,517,158 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 10,974,036 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 12,922,589 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 13,355,348 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 11,029,854 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 13,651,075 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 11,165,763 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 11,517,158 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 10,974,036 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 11,517,158 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 10,974,036 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 12,922,589 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 13,355,348 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 11,029,854 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 13,651,075 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 11,165,763 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 543,122 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 1,405,431 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 432,759 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 295,727 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 191,727 Loss to the increase in the Over-65/Disabled Homestead

THE SDPVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED.


Back to top


037-Cherokee/Cherokee County

037-909/Wells ISD

Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 38,079,900 0.9310 40,902,148 38,079,900
B - MULTIFAMILY 611,620 N/A 611,620 611,620
C1 - VACANT LOTS 1,502,420 N/A 1,502,420 1,502,420
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 7,556,049 1.1213 6,738,843 7,556,049
D2 - FARM & RANCH IMP 4,014,201 N/A 4,014,201 4,014,201
E - NON-AG LAND AND IMPROVEMENTS 72,528,098 1.0323 70,258,741 72,528,098
F1 - COMMERCIAL REAL 4,293,040 N/A 4,293,040 4,293,040
F2 - INDUSTRIAL REAL 1,320,390 N/A 1,320,390 1,320,390
G - ALL MINERALS 3,195,885 N/A 3,195,885 3,195,885
J - ALL UTILITIES 22,303,770 0.9188 24,274,891 22,303,770
L1 - COMMERCIAL PERSONAL 2,656,810 N/A 2,656,810 2,656,810
L2 - INDUSTRIAL PERSONAL 10,185,310 N/A 10,185,310 10,185,310
M1 - MOBILE HOMES 4,429,590 N/A 4,429,590 4,429,590
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 172,677,083 0 174,383,889 172,677,083
Less Total Deductions 61,211,252 0 62,852,081 61,211,252
Total Taxable Value 111,465,831 0 111,531,808 111,465,831

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 118,567,379 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 111,465,831 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 118,567,379 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 111,465,831 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 135,444,979 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 140,974,486 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 113,393,784 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 144,916,990 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 114,017,956 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 118,567,379 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 111,465,831 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 118,567,379 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 111,465,831 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 135,444,979 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 140,974,486 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 113,393,784 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 144,916,990 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 114,017,956 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 7,101,548 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 16,877,600 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 5,529,507 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 3,942,504 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 2,552,125 Loss to the increase in the Over-65/Disabled Homestead

THE SDPVS FOUND YOUR LOCAL VALUE TO BE VALID AS A RESULT OF THE SDPVS, AND LOCAL VALUE WAS CERTIFIED.


Back to top


037-909-02/Wells ISD



Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 40,608,100 0.9350 43,430,348 40,608,100
B - MULTIFAMILY 611,620 N/A 611,620 611,620
C1 - VACANT LOTS 1,728,670 N/A 1,728,670 1,728,670
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 7,866,572 1.1159 7,049,366 7,866,572
D2 - FARM & RANCH IMP 4,738,041 N/A 4,738,041 4,738,041
E - NON-AG LAND AND IMPROVEMENTS 75,958,788 1.0308 73,689,431 75,958,788
F1 - COMMERCIAL REAL 5,392,230 N/A 5,392,230 5,392,230
F2 - INDUSTRIAL REAL 1,320,390 N/A 1,320,390 1,320,390
G - ALL MINERALS 3,357,008 N/A 3,357,008 3,357,008
J - ALL UTILITIES 27,190,170 0.9324 29,161,291 27,190,170
L1 - COMMERCIAL PERSONAL 3,128,310 N/A 3,128,310 3,128,310
L2 - INDUSTRIAL PERSONAL 11,577,740 N/A 11,577,740 11,577,740
M1 - MOBILE HOMES 5,136,790 N/A 5,136,790 5,136,790
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 188,614,429 190,321,235 188,614,429
Less Total Deductions 66,174,562 67,815,391 66,174,562
Total Taxable Value 122,439,867 122,505,844 122,439,867

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 130,084,537 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 122,439,867 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 130,084,537 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 122,439,867 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 148,367,568 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 154,329,834 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 124,423,638 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 158,568,065 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 125,183,719 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 130,084,537 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 122,439,867 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 130,084,537 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 122,439,867 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 148,367,568 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 154,329,834 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 124,423,638 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 158,568,065 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 125,183,719 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 7,644,670 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 18,283,031 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 5,962,266 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 4,238,231 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 2,743,852 Loss to the increase in the Over-65/Disabled Homestead

Back to top