taxes Property Tax Assistance

2025 ISD Summary Worksheet

Prairie Lea ISD (all splits)   Caldwell County   Guadalupe County  

028-Caldwell/Caldwell County

028-906/Prairie Lea ISD

Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 43,467,160 N/A 43,467,160 43,467,160
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 5,597,292 N/A 5,597,292 5,597,292
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 1,398,542 N/A 1,398,542 1,398,542
D2 - FARM & RANCH IMP 3,526,345 N/A 3,526,345 3,526,345
E - NON-AG LAND AND IMPROVEMENTS 142,706,019 N/A 142,706,019 142,706,019
F1 - COMMERCIAL REAL 20,173,036 N/A 20,173,036 20,173,036
F2 - INDUSTRIAL REAL 3,099,965 N/A 3,099,965 3,099,965
G - ALL MINERALS 21,721,820 N/A 21,721,820 21,721,820
J - ALL UTILITIES 10,607,700 N/A 10,607,700 10,607,700
L1 - COMMERCIAL PERSONAL 3,695,940 N/A 3,695,940 3,695,940
L2 - INDUSTRIAL PERSONAL 2,911,480 N/A 2,911,480 2,911,480
M1 - MOBILE HOMES 6,185,570 N/A 6,185,570 6,185,570
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 265,090,869 0 265,090,869 265,090,869
Less Total Deductions 58,833,343 0 58,833,343 58,833,343
Total Taxable Value 206,257,526 0 206,257,526 206,257,526

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 214,400,411 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 206,257,526 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 214,400,411 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 206,257,526 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 230,020,888 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 234,714,892 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 209,877,515 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 237,937,450 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 210,425,444 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 214,400,411 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 206,257,526 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 214,400,411 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 206,257,526 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 230,020,888 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 234,714,892 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 209,877,515 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 237,937,450 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 210,425,444 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 8,142,885 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 15,620,477 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 4,694,004 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 3,222,558 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 4,167,918 Loss to the increase in the Over-65/Disabled Homestead

THE SDPVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED.


Back to top


094-Guadalupe/Guadalupe County

028-906/Prairie Lea ISD

Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 8,225,808 N/A 8,225,808 8,225,808
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 404,625 N/A 404,625 404,625
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 523,580 N/A 523,580 523,580
D2 - FARM & RANCH IMP 224,488 N/A 224,488 224,488
E - NON-AG LAND AND IMPROVEMENTS 4,509,898 N/A 4,509,898 4,509,898
F1 - COMMERCIAL REAL 865,166 N/A 865,166 865,166
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 38,404,233 N/A 38,404,233 38,404,233
J - ALL UTILITIES 768,983 N/A 768,983 768,983
L1 - COMMERCIAL PERSONAL 121,951 N/A 121,951 121,951
L2 - INDUSTRIAL PERSONAL 2,856 N/A 2,856 2,856
M1 - MOBILE HOMES 39,120 N/A 39,120 39,120
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 54,090,708 0 54,090,708 54,090,708
Less Total Deductions 8,393,911 0 8,393,911 8,393,911
Total Taxable Value 45,696,797 0 45,696,797 45,696,797

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 46,425,140 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 45,696,797 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 46,425,140 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 45,696,797 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 47,644,399 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 47,959,398 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 46,387,014 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 48,169,397 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 46,296,797 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 46,425,140 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 45,696,797 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 46,425,140 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 45,696,797 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 47,644,399 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 47,959,398 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 46,387,014 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 48,169,397 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 46,296,797 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 728,343 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 1,219,259 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 314,999 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 209,999 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 600,000 Loss to the increase in the Over-65/Disabled Homestead

THE SDPVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED.


Back to top


028-906-02/Prairie Lea ISD



Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 0 N/A 0 0
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 0 N/A 0 0
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 0 N/A 0 0
D2 - FARM & RANCH IMP 0 N/A 0 0
E - NON-AG LAND AND IMPROVEMENTS 0 N/A 0 0
F1 - COMMERCIAL REAL 0 N/A 0 0
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 0 N/A 0 0
L1 - COMMERCIAL PERSONAL 0 N/A 0 0
L2 - INDUSTRIAL PERSONAL 0 N/A 0 0
M1 - MOBILE HOMES 0 N/A 0 0
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 0 0 0
Less Total Deductions 0 0 0
Total Taxable Value 0 0 0

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.
Back to top