taxes Property Tax Assistance

2025 ISD Summary Worksheet

Saltillo ISD (all splits)   Franklin County   Hopkins County  

080-Franklin/Franklin County

112-909/Saltillo ISD

Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 0 N/A 0 0
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 0 N/A 0 0
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 119,100 N/A 119,100 119,100
D2 - FARM & RANCH IMP 409,720 N/A 409,720 409,720
E - NON-AG LAND AND IMPROVEMENTS 3,248,690 N/A 3,248,690 3,248,690
F1 - COMMERCIAL REAL 0 N/A 0 0
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 193,460 N/A 193,460 193,460
L1 - COMMERCIAL PERSONAL 0 N/A 0 0
L2 - INDUSTRIAL PERSONAL 0 N/A 0 0
M1 - MOBILE HOMES 141,320 N/A 141,320 141,320
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 4,112,290 0 4,112,290 4,112,290
Less Total Deductions 1,916,565 0 1,916,565 1,916,565
Total Taxable Value 2,195,725 0 2,195,725 2,195,725

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 2,435,725 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 2,195,725 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 2,435,725 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 2,195,725 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 2,795,725 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 2,885,724 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 2,224,163 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 2,945,724 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 2,395,725 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 2,435,725 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 2,195,725 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 2,435,725 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 2,195,725 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 2,795,725 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 2,885,724 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 2,224,163 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 2,945,724 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 2,395,725 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 240,000 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 360,000 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 89,999 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 60,000 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 200,000 Loss to the increase in the Over-65/Disabled Homestead

THE SDPVS FOUND YOUR LOCAL VALUE TO BE VALID BECAUSE THIS PORTION OF THE SCHOOL DISTRICT WAS TOO SMALL TO BE STUDIED, AND LOCAL VALUE WAS CERTIFIED.


Back to top


112-Hopkins/Hopkins County

112-909/Saltillo ISD

Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 27,734,930 N/A 27,734,930 27,734,930
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 1,011,320 N/A 1,011,320 1,011,320
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 3,050,420 N/A 3,050,420 3,050,420
D2 - FARM & RANCH IMP 683,290 N/A 683,290 683,290
E - NON-AG LAND AND IMPROVEMENTS 99,224,480 N/A 99,224,480 99,224,480
F1 - COMMERCIAL REAL 2,450,230 N/A 2,450,230 2,450,230
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 29,744,925 N/A 29,744,925 29,744,925
L1 - COMMERCIAL PERSONAL 1,340,140 N/A 1,340,140 1,340,140
L2 - INDUSTRIAL PERSONAL 318,571,239 N/A 318,571,239 318,571,239
M1 - MOBILE HOMES 7,050,100 N/A 7,050,100 7,050,100
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 9,707 N/A 9,707 9,707
Subtotal 490,870,781 0 490,870,781 490,870,781
Less Total Deductions 327,638,987 0 327,638,987 327,638,987
Total Taxable Value 163,231,794 0 163,231,794 163,231,794

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 170,601,410 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 163,231,794 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 170,601,410 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 163,231,794 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 185,164,627 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 189,568,327 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 166,752,880 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 192,672,741 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 165,829,783 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 436,150,418 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 428,780,802 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 436,150,418 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 428,780,802 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 450,713,635 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 455,117,335 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 432,301,888 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 458,221,749 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 431,378,791 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 7,369,616 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 14,563,217 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 4,403,700 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 3,104,414 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 2,597,989 Loss to the increase in the Over-65/Disabled Homestead

THE SDPVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED.


Back to top


112-909-02/Saltillo ISD



Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 27,734,930 N/A 27,734,930 27,734,930
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 1,011,320 N/A 1,011,320 1,011,320
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 3,169,520 N/A 3,169,520 3,169,520
D2 - FARM & RANCH IMP 1,093,010 N/A 1,093,010 1,093,010
E - NON-AG LAND AND IMPROVEMENTS 102,473,170 N/A 102,473,170 102,473,170
F1 - COMMERCIAL REAL 2,450,230 N/A 2,450,230 2,450,230
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 29,938,385 N/A 29,938,385 29,938,385
L1 - COMMERCIAL PERSONAL 1,340,140 N/A 1,340,140 1,340,140
L2 - INDUSTRIAL PERSONAL 318,571,239 N/A 318,571,239 318,571,239
M1 - MOBILE HOMES 7,191,420 N/A 7,191,420 7,191,420
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 9,707 N/A 9,707 9,707
Subtotal 494,983,071 494,983,071 494,983,071
Less Total Deductions 329,555,552 329,555,552 329,555,552
Total Taxable Value 165,427,519 165,427,519 165,427,519

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 173,037,135 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 165,427,519 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 173,037,135 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 165,427,519 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 187,960,352 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 192,454,051 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 168,977,043 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 195,618,465 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 168,225,508 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 438,586,143 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 430,976,527 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 438,586,143 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 430,976,527 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 453,509,360 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 458,003,059 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 434,526,051 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 461,167,473 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 433,774,516 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 7,609,616 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 14,923,217 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 4,493,699 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 3,164,414 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 2,797,989 Loss to the increase in the Over-65/Disabled Homestead

Back to top