taxes Property Tax Assistance

2025 ISD Summary Worksheet

Utopia ISD (all splits)   Bandera County   Medina County   Real County   Uvalde County  

010-Bandera/Bandera County

232-904/Utopia ISD

Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 5,707,983 N/A 5,707,983 5,707,983
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 665,680 N/A 665,680 665,680
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 5,177,761 N/A 5,177,761 5,177,761
D2 - FARM & RANCH IMP 1,797,316 N/A 1,797,316 1,797,316
E - NON-AG LAND AND IMPROVEMENTS 259,535,089 N/A 259,535,089 259,535,089
F1 - COMMERCIAL REAL 2,921,579 N/A 2,921,579 2,921,579
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 2,761,270 N/A 2,761,270 2,761,270
L1 - COMMERCIAL PERSONAL 406,230 N/A 406,230 406,230
L2 - INDUSTRIAL PERSONAL 0 N/A 0 0
M1 - MOBILE HOMES 2,703,280 N/A 2,703,280 2,703,280
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 281,676,188 0 281,676,188 281,676,188
Less Total Deductions 63,520,942 0 63,520,942 63,520,942
Total Taxable Value 218,155,246 0 218,155,246 218,155,246

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 225,524,126 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 218,155,246 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 225,524,126 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 218,155,246 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 238,177,640 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 241,669,277 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 227,074,125 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 244,021,286 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 223,708,313 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 225,524,126 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 218,155,246 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 225,524,126 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 218,155,246 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 238,177,640 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 241,669,277 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 227,074,125 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 244,021,286 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 223,708,313 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 7,368,880 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 12,653,514 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 3,491,637 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 2,352,009 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 5,553,067 Loss to the increase in the Over-65/Disabled Homestead

THE SDPVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED.


Back to top


163-Medina/Medina County

232-904/Utopia ISD

Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 952,560 N/A 952,560 952,560
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 0 N/A 0 0
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 729,470 N/A 729,470 729,470
D2 - FARM & RANCH IMP 299,200 N/A 299,200 299,200
E - NON-AG LAND AND IMPROVEMENTS 5,828,171 N/A 5,828,171 5,828,171
F1 - COMMERCIAL REAL 0 N/A 0 0
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 103,200 N/A 103,200 103,200
L1 - COMMERCIAL PERSONAL 0 N/A 0 0
L2 - INDUSTRIAL PERSONAL 0 N/A 0 0
M1 - MOBILE HOMES 0 N/A 0 0
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 7,912,601 0 7,912,601 7,912,601
Less Total Deductions 685,212 0 685,212 685,212
Total Taxable Value 7,227,389 0 7,227,389 7,227,389

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 7,307,389 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 7,227,389 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 7,307,389 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 7,227,389 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 7,427,389 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 7,457,389 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 7,308,661 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 7,477,389 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 7,327,389 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 7,307,389 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 7,227,389 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 7,307,389 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 7,227,389 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 7,427,389 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 7,457,389 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 7,308,661 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 7,477,389 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 7,327,389 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 80,000 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 120,000 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 30,000 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 20,000 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 100,000 Loss to the increase in the Over-65/Disabled Homestead

THE SDPVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED.


Back to top


193-Real/Real County

232-904/Utopia ISD

Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 30,373 N/A 30,373 30,373
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 0 N/A 0 0
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 1,750,989 N/A 1,750,989 1,750,989
D2 - FARM & RANCH IMP 65,573 N/A 65,573 65,573
E - NON-AG LAND AND IMPROVEMENTS 10,558,163 N/A 10,558,163 10,558,163
F1 - COMMERCIAL REAL 269,598 N/A 269,598 269,598
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 684,660 N/A 684,660 684,660
L1 - COMMERCIAL PERSONAL 6,435 N/A 6,435 6,435
L2 - INDUSTRIAL PERSONAL 0 N/A 0 0
M1 - MOBILE HOMES 0 N/A 0 0
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 13,365,791 0 13,365,791 13,365,791
Less Total Deductions 2,653,494 0 2,653,494 2,653,494
Total Taxable Value 10,712,297 0 10,712,297 10,712,297

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 10,872,296 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 10,712,297 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 10,872,296 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 10,712,297 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 11,146,656 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 11,236,655 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 10,782,023 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 11,296,655 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 10,825,017 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 10,872,296 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 10,712,297 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 10,872,296 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 10,712,297 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 11,146,656 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 11,236,655 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 10,782,023 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 11,296,655 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 10,825,017 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 159,999 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 274,360 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 89,999 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 60,000 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 112,720 Loss to the increase in the Over-65/Disabled Homestead

THE SDPVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED.


Back to top


232-Uvalde/Uvalde County

232-904/Utopia ISD

Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 56,279,861 N/A 56,279,861 56,279,861
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 8,884,087 N/A 8,884,087 8,884,087
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 5,921,323 N/A 5,921,323 5,921,323
D2 - FARM & RANCH IMP 1,005,989 N/A 1,005,989 1,005,989
E - NON-AG LAND AND IMPROVEMENTS 83,611,949 N/A 83,611,949 83,611,949
F1 - COMMERCIAL REAL 14,962,254 N/A 14,962,254 14,962,254
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 2,520,471 N/A 2,520,471 2,520,471
L1 - COMMERCIAL PERSONAL 3,836,683 N/A 3,836,683 3,836,683
L2 - INDUSTRIAL PERSONAL 189,464 N/A 189,464 189,464
M1 - MOBILE HOMES 2,440,745 N/A 2,440,745 2,440,745
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 179,652,826 0 179,652,826 179,652,826
Less Total Deductions 54,730,027 0 54,730,027 54,730,027
Total Taxable Value 124,922,799 0 124,922,799 124,922,799

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 130,432,802 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 124,922,799 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption
T3 130,432,802 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 124,922,799 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 140,882,919 T-1 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T15 143,994,200 T-13 plus the cost of the third most recent increase for that SDPVS year in the mandatory homestead exemptions
T17 131,595,163 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T19 146,181,567 T-15 plus the cost of the fourth most recent increase for that PVS year in the mandatory homestead exemptions
T21 129,086,719 T-2 plus the cost of the most recent increase in the mandatory over-65 and disabled homestead exemptions

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 130,432,802 School district taxable value for I&S purposes before the loss to the increase in the state-mandated homestead exemption
T8 124,922,799 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption
T9 130,432,802 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 124,922,799 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 140,882,919 T-7 plus the cost of the second most recent increase for that SDPVS year in the mandatory homestead exemptions
T16 143,994,200 T-14 plus the cost of the third most recent increases for that SDPVS year in the mandatory homestead exemptions
T18 131,595,163 School district taxable value for I&S purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss
T20 146,181,567 T-19 plus the loss to chapter 313 agreements and JETI agreements
T22 129,086,719 T-21 plus the loss to chapter 313 agreements and JETI agreements

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 5,510,003 Loss to the most recent increase in the state-mandated homestead exemption
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 10,450,117 Loss to the second most recent increase in the state-mandated homestead exemption
LOSS_SCND_INCR_HMSTD 3,111,281 Loss to the third most recent increase in the state-mandated homestead exemption
LOSS_THRD_INCR_HMSTD 2,187,367 Loss to the fourth most recent increase in the Homestead Exemption Formulas
LOSS_INCR_O65_HMSTD 4,163,920 Loss to the increase in the Over-65/Disabled Homestead

THE SDPVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED.


Back to top


232-904-02/Utopia ISD



Category Local Tax Roll Value 2025 WTD Mean Ratio 2025 PTAD Value Estimate 2025 Value Assigned
A - SINGLE-FAMILY 0 N/A 0 0
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 0 N/A 0 0
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 0 N/A 0 0
D2 - FARM & RANCH IMP 0 N/A 0 0
E - NON-AG LAND AND IMPROVEMENTS 0 N/A 0 0
F1 - COMMERCIAL REAL 0 N/A 0 0
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 0 N/A 0 0
L1 - COMMERCIAL PERSONAL 0 N/A 0 0
L2 - INDUSTRIAL PERSONAL 0 N/A 0 0
M1 - MOBILE HOMES 0 N/A 0 0
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 0 0 0
Less Total Deductions 0 0 0
Total Taxable Value 0 0 0

The taxable values shown here will not match the values reported by your appraisal district.

See the ISD DEDUCTION Report for a breakdown of deduction values.

Government Code subsections 403.302(j) and (k) require the Comptroller's office to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For school districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.
Back to top