taxes Property Tax Assistance

2017 ISD Summary Worksheet

005/Archer

005-902/Holliday ISD


Category Local Tax Roll Value 2017 WTD Mean Ratio 2017 PTAD Value Estimate 2017 Value Assigned
A. Single-Family Residences 213,628,638 .9514 224,541,347 213,628,638
B. Multi-Family Residences 800,250 N/A 800,250 800,250
C1. Vacant Lots 3,372,254 N/A 3,372,254 3,372,254
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 12,010,910 1.2358 9,719,394 12,010,910
D2. Real Prop Farm & Ranch 878,290 N/A 878,290 878,290
E. Real Prop NonQual Acres 19,636,550 .9873 19,889,142 19,636,550
F1. Commercial Real 4,205,290 N/A 4,205,290 4,205,290
F2. Industrial Real 937,340 N/A 937,340 937,340
G. Oil, Gas, Minerals 16,287,710 1.0084 16,152,033 16,287,710
J. Utilities 29,903,370 1.1176 26,756,773 29,903,370
L1. Commercial Personal 4,115,479 N/A 4,115,479 4,115,479
L2. Industrial Personal 6,241,950 N/A 6,241,950 6,241,950
M. Other Personal 376,380 N/A 376,380 376,380
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 300,140 N/A 300,140 300,140
S. Special Inventory 0 N/A 0 0
Subtotal 312,694,551 318,286,062 312,694,551
Less Total Deductions 55,510,245   58,020,776 55,510,245
Total Taxable Value 257,184,306 260,265,286 257,184,306 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
268,404,296 257,184,306 268,404,296 257,184,306


Loss To
the Additional
$10,000 Homestead
Exemption 		50% of the loss
to the Local Optional
Percentage Homestead
Exemption
11,219,990 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
268,404,296 257,184,306 268,404,296 257,184,306

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

243/Wichita

005-902/Holliday ISD


Category Local Tax Roll Value 2017 WTD Mean Ratio 2017 PTAD Value Estimate 2017 Value Assigned
A. Single-Family Residences 23,085,410 .9876 23,375,263 23,085,410
B. Multi-Family Residences 0 N/A 0 0
C1. Vacant Lots 326,410 N/A 326,410 326,410
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 466,318 .9828 474,465 466,318
D2. Real Prop Farm & Ranch 181,248 N/A 181,248 181,248
E. Real Prop NonQual Acres 5,810,615 .9444 6,152,705 5,810,615
F1. Commercial Real 1,182,856 N/A 1,182,856 1,182,856
F2. Industrial Real 1,434,068 N/A 1,434,068 1,434,068
G. Oil, Gas, Minerals 747,820 N/A 747,820 747,820
J. Utilities 1,358,377 N/A 1,358,377 1,358,377
L1. Commercial Personal 3,146,539 1.2426 2,532,222 3,146,539
L2. Industrial Personal 1,172,381 N/A 1,172,381 1,172,381
M. Other Personal 146,588 N/A 146,588 146,588
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 237,375 N/A 237,375 237,375
S. Special Inventory 0 N/A 0 0
Subtotal 39,296,005 39,321,778 39,296,005
Less Total Deductions 5,594,604   5,691,293 5,594,604
Total Taxable Value 33,701,401 33,630,485 33,701,401 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
34,534,123 33,701,401 34,534,123 33,701,401


Loss To
the Additional
$10,000 Homestead
Exemption 		50% of the loss
to the Local Optional
Percentage Homestead
Exemption
832,722 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
34,534,123 33,701,401 34,534,123 33,701,401

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

005-902/Holliday ISD



Category Local Tax Roll Value 2017 WTD Mean Ratio 2017 PTAD Value Estimate 2017 Value Assigned
A. Single-Family Residences 236,714,048 .9548 247,916,610 236,714,048
B. Multi-Family Residences 800,250 N/A 800,250 800,250
C1. Vacant Lots 3,698,664 N/A 3,698,664 3,698,664
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 12,477,228 1.2240 10,193,859 12,477,228
D2. Real Prop Farm & Ranch 1,059,538 N/A 1,059,538 1,059,538
E. Real Prop NonQual Acres 25,447,165 .9772 26,041,847 25,447,165
F1. Commercial Real 5,388,146 N/A 5,388,146 5,388,146
F2. Industrial Real 2,371,408 N/A 2,371,408 2,371,408
G. Oil, Gas, Minerals 17,035,530 1.0080 16,899,853 17,035,530
J. Utilities 31,261,747 1.1119 28,115,150 31,261,747
L1. Commercial Personal 7,262,018 1.0924 6,647,701 7,262,018
L2. Industrial Personal 7,414,331 N/A 7,414,331 7,414,331
M. Other Personal 522,968 N/A 522,968 522,968
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 537,515 N/A 537,515 537,515
S. Special Inventory 0 N/A 0 0
Subtotal 351,990,556 357,607,840 351,990,556
Less Total Deductions 61,104,849   63,712,069 61,104,849
Total Taxable Value 290,885,707 293,895,771 290,885,707 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Comptroller Of Public Accounts - Property Tax Division

2017 ISD Summary Worksheet

005-902/Holliday ISD

Final Values Worksheet

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
302,938,419 290,885,707 302,938,419 290,885,707


Loss To
the Additional
$10,000 Homestead
Exemption 		50% of the loss
to the Local Optional
Percentage Homestead
Exemption
12,052,712 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
302,938,419 290,885,707 302,938,419 290,885,707

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption