transparency

Certification Revenue Estimate 2010-11

Table 1 General Revenue-Related Funds By Source
(As of August 31, 2005)
(In Millions of Dollars)
Source 2004-05 2006-07 Percent Change
Tax Collections
Sales and Use Taxes $31,608 $34,672 9.7%
Motor Vehicle Sales and Rental Taxes 5,567 5,726 2.9
Motor Fuels Taxes 1,574 1,676 6.5
Franchise Tax 4,005 3,975 (0.8)
Insurance Taxes 2,394 2,490 4.0
Natural Gas Tax 3,050 2,368 (22.4)
Cigarette and Tobacco Taxes 1,134 1,044 (7.9)
Alcoholic Beverage Taxes 1,228 1,270 3.4
Oil Production and Regulation Taxes 1,178 912 (22.6)
Inheritance Tax 253 35 (86.2)
Utility Taxes 736 754 2.5
Hotel Occupancy Tax 501 525 4.9
Other Taxes 103 105 2.4
Total Tax Collections $53,330 $55,553 4.2%
Non-Tax Collections
Federal Income $355 $0 (100.0)%
Licenses, Fees, Fines, and Penalties 2,000 2,250 12.5
Interest and Investment Income 1,701 1,490 (12.4)
Lottery Proceeds 2,020 2,091 3.5
Sales of Goods   Services 192 186 (3.0)
Settlements of Claims 1,055 950 (10.0)
Land Income 56 18 (67.5)
Contributions to Employee Benefits 375 403 7.2
Other Revenue Sources 2,401 1,888 (21.4)
Total Non-Tax Collections $10,153 $9,275 (8.6)%
Total Net Revenue $63,483 $64,828 2.1%
Balances and Adjustments
Beginning Fund 1 Balance $46 $3,687  
Beginning Funds 2 and 3 Balances 42 52  
Change in GR-Dedicated Account Balances 824 214  
Reserve for Transfers to the ESF (1,500) (876)  
Total Balances and Adjustments $(588) $3,077  
Total General Revenue-Related Funds
Available for Certification $62,895 $67,904 8.0%

Note: Totals may not sum because of rounding.